Crompton Greaves Consumer Electricals Ltd

NSE :CROMPTON   BSE :539876  Sector : Consumer Durables
Buy, Sell or Hold CROMPTON? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

07 May
322.20
(-0.39%)
06 May
323.45
(-0.61%)
03 May
325.45
(0.43%)
02 May
324.05
(1.77%)
30 Apr
318.40
(1.32%)
29 Apr
314.25
(0.24%)
26 Apr
313.50
(1.21%)
25 Apr
309.75
(-0.69%)
24 Apr
311.90
(1.28%)
23 Apr
307.95
(0.24%)
22 Apr
307.20
(3.42%)
19 Apr
297.05
(-0.24%)
18 Apr
297.75
(2.85%)
16 Apr
289.50
(-0.92%)
15 Apr
292.20
(-2.26%)
12 Apr
298.95
(2.94%)
10 Apr
290.40
(1.29%)
09 Apr
286.70
(-1.21%)
08 Apr
290.20
(3.26%)
05 Apr
281.05
(0.14%)
04 Apr
280.65
(-0.05%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

322.33

10 DMA
Bullish

316.82

20 DMA
Bullish

304.91

50 DMA
Bullish

291.44

100 DMA
Bullish

296.76

200 DMA
Bullish

295.84


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 07, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 335.9 331.4 324.7 - -
R2 331.4 327.92 323.87 331.38 -
R1 326.8 325.78 323.03 326.76 329.1
P 322.3 322.3 322.3 322.28 323.45
S1 317.7 318.82 321.37 317.66 320
S2 313.2 316.68 320.53 313.18 -
S3 308.6 313.2 319.7 - -

Key Metrics

EPS

6.84

P/E

47.05

P/B

7.13

Dividend Yield

0.92%

Market Cap

20,721 Cr.

Face Value

2

Book Value

45.16

ROE

18.64%

EBITDA Growth

165.47 Cr.

Debt/Equity

0.53

Shareholding Pattern

  0% Total Promoter Holding
40.21% Mutual Fund Holdings
32.17% FIIs
15.99% Non Institution
9.79% Insurance Companies
0% Custodians
1.84% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Crompton Greaves Consumer Electricals Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1537.51 1807.73 1896.65 1797.15 1709.36
PROFIT 85.25 131.16 118.35 97.22 85.99
EPS 1.34 2.07 1.86 1.52 1.35

Crompton Greaves Consumer Electricals Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1285.08 1623.75 1676.05 1488.59 1473.03
PROFIT 84.34 134.14 115.32 94.79 95.37
EPS 1.33 2.07 1.81 1.48 1.49

Profit & Loss (Figures in Rs. Crores)


Crompton Greaves Consumer Electricals Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 4125.2 4550.21 4705.6 4918.33 5426.46 7002.32
PROFIT 323.79 401.39 496.39 597.18 588.43 463.21
EPS 5.17 6.4 7.91 9.82 9.13 7.49

Crompton Greaves Consumer Electricals Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 0 1853.21 3942.91 4125.2 4550.46 4697.13 4863.78 5413.65 6006.54
PROFIT -1.87 114.13 284.78 323.79 395.14 494.7 585.38 593.48 471.48
EPS 0 1.68 4.52 5.17 6.42 7.89 9.63 9.37 7.48

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 127.22126.68125.54125.46125.4125.36
Reserves Total 2,699.662,326.281,805.891,342.87971.94664.14
Equity Application Money-166.8900000
Total Shareholders Funds2,659.992,452.961,931.431,468.331,097.34789.5
Minority Interest447.71782.450000
Secured Loans 922.18606.44478.78349.72649.26648.55
Unsecured Loans 82.931,079.2939.33000
Total Debt1,005.111,685.73518.11349.72649.26648.55
Other Liabilities144.42117.62112.419.1117.2917.48
Total Liabilities4,257.235,038.762,561.941,837.161,763.891,455.53
APPLICATION OF FUNDS :
Gross Block 3,466.33,389.371,005.56970.53899.08884.93
Less: Accumulated Depreciation216.36115.990.5761.5635.9323.35
Net Block3,249.943,273.47914.99908.97863.15861.58
Capital Work in Progress26.511310.8619.90.980.61
Investments 548.18624.17769.73540.82541.21367.58
Inventories 743.85721.04518.64463.61352.38303.24
Sundry Debtors 670.56593.6460.81463.46565.98553.64
Cash and Bank Balance109.48915.19603.9548.12143.05177.38
Loans and Advances 186.57189.76226.39225.66117.2585.5
Total Current Assets1,710.462,419.591,809.791,200.851,178.661,119.76
Current Liabilities 1,207.251,188.16933.09749.02753.95861.76
Provisions 177.68182.24102.4165.64151.81107.7
Total Current Liabilities & Provisions1,384.931,370.41,035.49914.66905.76969.46
Net Current Assets325.531,049.19774.3286.19272.9150.3
Deferred Tax Assets78.1772.7967.1152.5560.5252.23
Deferred Tax Liability90.44112.228.561.880.274.38
Net Deferred Tax-12.27-39.4358.5550.6760.2547.85
Other Assets119.34118.3633.5130.6125.427.61
Total Assets4,257.235,038.762,561.941,837.161,763.891,455.53
Contingent Liabilities188.05180.94171.66115.0858.1860.29
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 127.22126.68125.54125.46125.4125.36125.35125.350.05
Reserves Total 2,711.752,328.981,793.451,342.34973.08664.14392.4103.37-1.87
Total Shareholders Funds2,838.972,455.661,918.991,467.81,098.48789.5517.75228.72-1.82
Secured Loans 922.18399.53478.79349.72649.26648.55647.84644.450
Unsecured Loans 781,232.8939.33000000
Total Debt1,000.181,632.42518.12349.72649.26648.55647.84644.450
Other Liabilities144.42117.62112.419.1117.2917.4817.5514.550
Total Liabilities3,983.574,205.72,549.511,836.631,765.031,455.531,183.14887.72-1.82
APPLICATION OF FUNDS :
Gross Block 1,285.11,214.891,005.56970.53899.08884.93872.52981.830
Less : Accumulated Depreciation 163.09115.990.5761.5635.9323.3511.01123.820
Net Block 1,122.011,098.99914.99908.97863.15861.58861.51858.010
Capital Work in Progress23.697.510.8619.90.980.610.050.070
Investments 2,458.982,017.82775.27553.78544.18367.58318.8700
Inventories 618.75511.35517.77463.61352.38303.24273.35209.980
Sundry Debtors 529.8490.7452.36458.71565.98553.64472.82416.510
Cash and Bank Balance47.8903.78594.5247.06142.41177.3869.74900.05
Loans and Advances 165.17135.4186.45210.78115.6785.568.6956.340
Total Current Assets1,361.522,041.231,751.11,180.161,176.441,119.76884.6772.830.05
Current Liabilities 1,042.331,006.68897.6742.64752.96861.76843737.32.86
Provisions 119.78113.7296.88164.77151.81107.787.1628.030
Total Current Liabilities & Provisions1,162.111,120.4994.48907.41904.77969.46930.16765.332.86
Net Current Assets199.41920.83756.62272.75271.67150.3-45.567.5-2.81
Deferred Tax Assets72.4760.0266.8252.563.7652.2333.969.140.99
Deferred Tax Liability2.8111.888.561.884.114.384.484.820
Net Deferred Tax69.6648.1458.2650.6259.6547.8529.484.320.99
Other Assets109.82112.4233.5130.6125.427.6118.7917.820
Total Assets3,983.574,205.72,549.511,836.631,765.031,455.531,183.14887.72-1.82
Contingent Liabilities434.47178.26171.66115.0858.1860.2946.946.910

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...612.15
Depreciation115.92
Interest (Net)63.26
P/L on Sales of Assets-3.75
P/L in Forex-2.69
Total Adjustments (PBT and Ext...184.16
Operating Profit before Workin...796.31
Trade and 0ther Receivables-70.62
Inventories-22.81
Trade Payables33.49
Total Adjustments (OP before W...-103.86
Cash Generated from/(used in) ...692.45
Direct Taxes Paid-139.86
Total Adjustments(Cash Generat...-139.86
Cash Flow before Extraordinary...552.59
Net Cash from Operating Activi...552.59
Purchased of Fixed Assets-79.1
Sale of Fixed Assets8.28
Sale of Investments252.83
Interest Received43.18
Invest.In Subsidiaires-672.96
Net Cash used in Investing Act...263.16
Proceeds from Issue of shares ...41.6
Proceed from Issue of Debentur...925
On Redemption of Debenture-150
Of the Long Tem Borrowings-9.36
Of the Short Term Borrowings-1,449.8
Of Financial Liabilities-33.72
Dividend Paid-157.78
Interest Paid-76.47
Net Cash used in Financing Act...-910.53
Net Profit before Tax and Extr...594.31
Depreciation54.23
Interest (Net)60.16
Dividend Received9.21
P/L on Sales of Assets-3.66
P/L in Forex-0.63
Total Adjustments (PBT and Ext...105.97
Operating Profit before Workin...700.28
Trade and 0ther Receivables-32.76
Inventories-107.4
Trade Payables42.83
Total Adjustments (OP before W...-153.86
Cash Generated from/(used in) ...546.42
Direct Taxes Paid-121.62
Total Adjustments(Cash Generat...-121.62
Cash Flow before Extraordinary...424.8
Net Cash from Operating Activi...424.8
Purchased of Fixed Assets-69.17
Sale of Fixed Assets4.6
Sale of Investments95.14
Interest Received40.67
Invest.In Subsidiaires-511.88
Net Cash used in Investing Act...299.15
Proceeds from Issue of shares ...41.6
Proceed from Issue of Debentur...925
On Redemption of Debenture-150
Of the Short Term Borrowings-1,406.89
Of Financial Liabilities-31.49
Dividend Paid-157.78
Interest Paid-70.42
Net Cash used in Financing Act...-849.98

Company Details

Registered Office
AddressTower 3 1st Floor East Wing,
Equinox Busi Park LBS Marg Kur
CityMumbai
StateMaharashtra
Pin Code400070
Tel. No.91-022-61678499
Fax. No.91-022-61678383
Emailcrompton.investorrelations@crompton.co.in
Internethttp://www.crompton.co.in
Registrars
AddressTower 3 1st Floor East Wing
CityMumbai
StateMaharashtra
Pin Code400070
Tel. No.91-022-61678499
Fax. No.91-022-61678383
Emailcrompton.investorrelations@crompton.co.in
Internethttp://www.crompton.co.in
Management
Name Designation
D SundaramIndependent Director
Pangulury Mohan MurtyIndependent Director
S KhoslaExecutive Vice Chairman
H M NerurkarChairman & Independent Directo
Promeet GhoshManaging Director & CEO
Smita AnandIndependent Director
P R RameshIndependent Director
Hiroo MirchandaniIndependent Director
Rashmi Khandelwal.Company Sec. & Compli. Officer