Delta Corp Ltd

NSE :DELTACORP   BSE :532848  Sector : Miscellaneous
Buy, Sell or Hold DELTACORP? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

08 May
118.95
(-1.04%)
07 May
120.20
(-1.39%)
06 May
121.90
(-1.10%)
03 May
123.25
(1.15%)
02 May
121.85
(-0.33%)
30 Apr
122.25
(-0.89%)
29 Apr
123.35
(-0.48%)
26 Apr
123.95
(1.18%)
25 Apr
122.50
(-0.33%)
24 Apr
122.90
(0.00%)
23 Apr
122.90
(1.24%)
22 Apr
121.40
(0.87%)
19 Apr
120.35
(-0.95%)
18 Apr
121.50
(-0.61%)
16 Apr
122.25
(0.78%)
15 Apr
121.30
(-2.30%)
12 Apr
124.15
(0.08%)
10 Apr
124.05
(-0.44%)
09 Apr
124.60
(-1.11%)
08 Apr
126.00
(0.64%)
05 Apr
125.20
(0.97%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

121.24


10 DMA
Bearish

122.13


20 DMA
Bearish

122.49


50 DMA
Bearish

126.66


100 DMA
Bearish

135.36


200 DMA
Bearish

147.45



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 08, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 130.81 128.18 120.94 - -
R2 128.18 125.41 120.28 127.69 -
R1 123.56 123.7 119.61 122.58 125.88
P 120.93 120.93 120.93 120.44 122.09
S1 116.31 118.16 118.29 115.33 118.63
S2 113.68 116.45 117.62 113.19 -
S3 109.06 113.68 116.96 - -

Key Metrics

EPS

7.78

P/E

15.3

P/B

1.29

Dividend Yield

1.05%

Market Cap

3,185 Cr.

Face Value

1

Book Value

92.33

ROE

12.37%

EBITDA Growth

109.2 Cr.

Debt/Equity

0.03

Shareholding Pattern

  33.26% Total Promoter Holding
8.9% Mutual Fund Holdings
1.91% FIIs
55.9% Non Institution
0% Insurance Companies
0% Custodians
0.03% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Delta Corp Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 233.11 287.03 282.64 223.01 263.3
PROFIT 51.17 67.91 69.44 34.48 33.24
EPS 1.91 2.54 2.59 1.29 2.7

Delta Corp Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 131.6 180.25 184.77 155.7 212.89
PROFIT 38.99 61.43 64.2 41.13 39.92
EPS 1.46 2.3 2.4 1.54 3.24

Profit & Loss (Figures in Rs. Crores)


Delta Corp Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 439.61 308.45 389.58 463.78 638.08 859.81 817.67 463.42 683.59 1116.19
PROFIT 37.86 -21.89 32.1 71.06 140.26 179.4 185.7 -21.14 64.29 262.36
EPS 2.81 0 1.54 3.06 5.78 7.25 6.82 -0.96 2.54 9.8

Delta Corp Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 192.51 204.88 245.73 282.61 400.35 541.68 493.09 284.92 377.72 627.13
PROFIT 45.15 27.01 40.35 52.43 94.06 171.53 126.39 18.32 86.51 219.53
EPS 2.69 1.36 1.61 2.27 3.91 6.77 3.68 3.25 2.88 8.07

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 26.7626.7326.6827.0927.0926.7623.1623.0723.0722.76
Reserves Total 2,192.231,994.791,915.171,927.511,915.181,655.98897.04812.31741.98752.92
Total Shareholders Funds2,218.992,021.521,941.851,954.61,942.271,682.74920.2835.38765.05775.68
Minority Interest2.091.161.223.38.0114.0916.0226.9624.4152.48
Secured Loans 000001.2661.01194.34232.92336.39
Unsecured Loans 67.5145.3335.2800.191.03159.9948.44104.2515.96
Total Debt67.5145.3335.2800.192.29221242.78337.17352.35
Other Liabilities4.732.492.937.032.2610.381110.228.942.24
Total Liabilities2,293.322,070.51,981.251,994.931,952.731,709.51,168.221,115.341,135.571,182.75
APPLICATION OF FUNDS :
Gross Block 1,629.21,561.741,554.111,546.421,443.711,403.41995.48980.75934.23808.83
Less: Accumulated Depreciation418.55364.8312.02260.44214.25179.81143.38120.0880.0448.78
Net Block1,210.651,196.941,242.091,285.981,229.461,223.6852.1860.67854.19760.05
Capital Work in Progress21.886.95.946.712.94.090.522.73.899.24
Investments 560.2637.84559.64504.79445.45422.0198.0682.57107.71104.85
Inventories 193.4145.1115.56107.1495.8270.4969.5370.7669.5471.72
Sundry Debtors 4.913.083.670.496.958.294.2514.222.7667.37
Cash and Bank Balance128.66102.8563.7596.0673.78123.4831.3922.7720.9755.1
Loans and Advances 189.5863.7794.5367.53168.7886.43138.8379.5775.6671.63
Total Current Assets516.55314.8277.51271.22345.33288.69244187.3188.93265.82
Current Liabilities 102.98101.4293.44114.13105.4258.9460.6857.5867.572.96
Provisions 106.14104.4867.3913.1912.5515.2128.3722.114.6539.03
Total Current Liabilities & Provisions209.12205.9160.83127.32117.95274.1589.0579.6882.15111.99
Net Current Assets307.43108.9116.68143.9227.3814.54154.95107.62106.78153.83
Deferred Tax Assets99.61174.4624.119.3123.9845.4643.4447.8722.137.32
Deferred Tax Liability133.61166.8720.4619.724.329.838.368.8215.985.86
Net Deferred Tax-347.593.64-0.39-0.3215.6335.0839.056.151.46
Other Assets227.16112.3353.2653.9537.8629.6327.5122.7256.9363.32
Total Assets2,293.322,070.51,981.251,994.931,952.731,709.51,168.221,115.331,135.561,182.75
Contingent Liabilities57.7857.6757.6661.8571.8877.11109.95125.92101.995.63
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 26.7626.7326.6827.0927.0926.7623.1623.0723.0722.76
Reserves Total 2,143.431,993.021,985.831,889.921,907.951,644.48930.96861.31838792.98
Total Shareholders Funds2,170.192,019.752,012.511,917.011,935.041,671.24954.12884.38861.07815.74
Secured Loans 000000.9765.978.11100.42110.98
Unsecured Loans 1817.323.13001.30.60.5710.7735.26
Total Debt1817.323.13002.2766.578.68111.19146.24
Other Liabilities1.770.480.983.21.411.432.221.751.851.42
Total Liabilities2,189.962,037.552,016.621,920.211,936.451,674.941,022.84964.81974.11963.4
APPLICATION OF FUNDS :
Gross Block 939.69913.35421.14420.34399.64390.62247.16243.91234.14229.18
Less : Accumulated Depreciation 257.82231.44100.2885.0571.4455.9641.4941.3719.348.35
Net Block 681.87681.91320.86335.29328.2334.66205.67202.54214.8220.83
Capital Work in Progress19.665.294.294.856.481.620.130.081.060.95
Investments 1,321.51,237.181,407.931,349.371,350.07986.14420.36403.76427.25477.77
Inventories 14.4313.2813.3613.1211.9212.7711.7811.6111.0812.14
Sundry Debtors 3.892.352.710.856.557.53.573.373.084.36
Cash and Bank Balance38.4827.7521.7254.7627.8162.9420.8514.4411.2728.74
Loans and Advances 163.28102279.67174.51249.25476.42366.85326.8299.92217.52
Total Current Assets220.08145.38317.46243.24295.53559.63403.05356.22325.35262.75
Current Liabilities 42.6237.4332.532.9238.79203.5516.9216.2815.617.81
Provisions 46.4146.6827.958.7710.5211.8718.7115.713.5322.73
Total Current Liabilities & Provisions89.0384.1160.4541.6949.31215.4235.6331.9829.1440.54
Net Current Assets131.0561.27257.01201.55246.22344.21367.43324.24296.21222.21
Deferred Tax Assets12.2562.740.951.175.825.5721.8528.95.475.29
Deferred Tax Liability56.765.8918.8113.8522.4916.1812.679.037.920
Net Deferred Tax-44.45-3.15-17.86-12.68-16.67-10.619.1819.87-2.455.29
Other Assets80.3355.0544.3941.8322.1518.9220.0714.3137.2436.36
Total Assets2,189.962,037.552,016.621,920.211,936.451,674.941,022.84964.81974.11963.4
Contingent Liabilities28.4328.4326.7127.4327.4329.61276.37296.76302.05201.3

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...329.29
Depreciation58.65
Interest (Net)-1.69
Dividend Received4.55
P/L on Sales of Assets1.23
P/L on Sales of Invest-25.6
Prov. and W/O (Net)-4.01
Others-33.43
Total Adjustments (PBT and Ext...25.11
Operating Profit before Workin...354.4
Trade and 0ther Receivables1.17
Inventories-48.3
Trade Payables1.32
Total Adjustments (OP before W...-181.77
Cash Generated from/(used in) ...172.63
Direct Taxes Paid-18.59
Total Adjustments(Cash Generat...-18.59
Cash Flow before Extraordinary...154.04
Net Cash from Operating Activi...154.04
Purchased of Fixed Assets-119.49
Sale of Fixed Assets0.38
Purchase of Investments-623.79
Sale of Investments691.38
Interest Received6.47
Inter Corporate Deposits-20.08
Net Cash used in Investing Act...-73.6
Proceeds from Issue of shares ...1.55
Of Financial Liabilities-19.01
Interest Paid-1.19
Net Cash used in Financing Act...-52.08
Net Profit before Tax and Extr...265.59
Depreciation30.5
Interest (Net)-0.66
Dividend Received4.55
P/L on Sales of Assets0.87
P/L on Sales of Invest-21.7
Prov. and W/O (Net)-0.97
P/L in Forex-0.1
Total Adjustments (PBT and Ext...6.23
Operating Profit before Workin...271.82
Trade and 0ther Receivables0.65
Inventories-1.15
Trade Payables11.4
Total Adjustments (OP before W...-42.83
Cash Generated from/(used in) ...228.99
Direct Taxes Paid-6.45
Total Adjustments(Cash Generat...-6.45
Cash Flow before Extraordinary...222.54
Net Cash from Operating Activi...222.54
Purchased of Fixed Assets-40.45
Sale of Fixed Assets0.22
Purchase of Investments-552
Sale of Investments599.38
Interest Received0.79
Net Cash used in Investing Act...-171.3
Proceeds from Issue of shares ...1.55
Of Financial Liabilities-5.79
Dividend Paid-33.43
Interest Paid-0.85
Net Cash used in Financing Act...-38.52

Company Details

Registered Office
Address10 Kumar Place,
2408 General Thimayya Road
CityPune
StateMaharashtra
Pin Code411001
Tel. No.91-20-26137739
Fax. No.91-20-66063229
Emailsecretarial@deltin.com
Internethttp://www.deltacorp.in
Registrars
Address10 Kumar Place
CityPune
StateMaharashtra
Pin Code411001
Tel. No.91-20-26137739
Fax. No.91-20-66063229
Emailsecretarial@deltin.com
Internethttp://www.deltacorp.in
Management
Name Designation
Jaydev ModyChairman (Non-Executive)
Ashish KapadiaManaging Director
Rajesh JaggiIndependent Director
Ravinder Kumar JainIndependent Director
Alpana Piramal ChinaiIndependent Director
Vrajesh UdaniIndependent Director
Dilip VaidyaCompany Sec. & Compli. Officer
Chetan DesaiDirector