Firstsource Solutions Ltd

NSE :FSL   BSE :532809  Sector : IT - Software
Buy, Sell or Hold FSL? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 Apr
197.85
(-0.70%)
16 Apr
199.25
(-1.41%)
15 Apr
202.10
(-0.69%)
12 Apr
203.50
(-0.49%)
10 Apr
204.50
(-0.02%)
09 Apr
204.55
(2.81%)
08 Apr
198.95
(-1.66%)
05 Apr
202.30
(-0.49%)
04 Apr
203.30
(0.62%)
03 Apr
202.05
(0.72%)
02 Apr
200.60
(0.22%)
01 Apr
200.15
(1.26%)
28 Mar
197.65
(-0.20%)
27 Mar
198.05
(1.59%)
26 Mar
194.95
(1.30%)
22 Mar
192.45
(0.63%)
21 Mar
191.25
(2.30%)
20 Mar
186.95
(0.81%)
19 Mar
185.45
(-2.50%)
18 Mar
190.20
(-2.11%)
15 Mar
194.30
(0.03%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Neutral
Medium Term Investors

Very Bearish
Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

201.35

10 DMA
Bearish

201.82

20 DMA
Bearish

197.75

50 DMA
Bearish

199.63

100 DMA
Bullish

193.26

200 DMA
Bullish

173.64


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 204.81 202.88 199.07 - -
R2 202.88 201.18 198.67 202.74 -
R1 200.36 200.13 198.26 200.08 201.63
P 198.43 198.43 198.43 198.29 199.06
S1 195.91 196.73 197.44 195.63 197.18
S2 193.98 195.68 197.03 193.84 -
S3 191.46 193.98 196.63 - -

Key Metrics

EPS

4.06

P/E

48.65

P/B

5.63

Dividend Yield

1.75%

Market Cap

13,947 Cr.

Face Value

10

Book Value

35.11

ROE

16.05%

EBITDA Growth

251.49 Cr.

Debt/Equity

0.5

Shareholding Pattern

  53.66% Total Promoter Holding
17.14% Mutual Fund Holdings
9.59% FIIs
16.14% Non Institution
0.37% Insurance Companies
1.35% Custodians
1.75% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Firstsource Solutions Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1567.37 1569.48 1530.94 1556.91 1611.96
PROFIT 157.92 141.3 125.99 126.51 128.73
EPS 2.32 2.07 1.85 1.85 1.88

Firstsource Solutions Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 336.38 350.74 344.34 373.59 445
PROFIT 56.86 59.36 64.88 72.09 89.55
EPS 0.84 0.87 0.95 1.06 1.31

Profit & Loss (Figures in Rs. Crores)


Firstsource Solutions Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 3107.88 3041.17 3226.69 3558.81 3540.68 3830.17 4107.45 5079.25 5921.71 6153.17
PROFIT 189.2 231.47 255.4 275.9 321.11 374.88 334.81 456.78 535.11 510.35
EPS 2.93 3.52 3.88 4.1 4.76 5.47 4.9 5.2 7.7 7.37

Firstsource Solutions Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 932.54 932.81 893.21 954.86 873.98 830.03 970.71 1352.96 1622.76 1409.44
PROFIT 133.06 160.25 146.3 184.94 186.5 197.15 176.97 365.36 385.37 244.45
EPS 2.04 2.46 2.25 2.77 2.8 2.88 2.62 5.27 5.56 3.56

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 696.99696.99696.1693.83691.07686.52681.31673.32666.29659.74
Reserves Total 2,669.852,335.952,103.152,071.562,029.661,665.241,346.71,103.71,422.331,431.69
Equity Application Money000.04000000.020.07
Total Shareholders Funds3,366.843,032.942,799.292,765.392,720.732,351.762,028.011,777.022,088.642,091.5
Minority Interest0.350.370.540.590.591.251.181.971.631.44
Secured Loans 00000.922.88694.64722.61893.321,118.6
Unsecured Loans 1,393.161,783.71,194.321,355.65555.85664.2270.04168.08138.0870.15
Total Debt1,393.161,783.71,194.321,355.65556.77667.08964.68890.691,031.41,188.75
Other Liabilities31.84145.910.398.596.7621.329.5226.5917.7543.94
Total Liabilities4,792.194,962.914,004.544,130.223,284.853,041.413,003.392,696.273,139.423,325.63
APPLICATION OF FUNDS :
Gross Block 4,459.464,442.223,827.823,640.532,911.922,836.882,931.932,771.743,246.493,461.51
Less: Accumulated Depreciation743.22698.58830.26769.67689.23757.19864.11750.18802.56731.08
Net Block3,716.243,743.642,997.562,870.862,222.692,079.692,067.822,021.562,443.932,730.43
Capital Work in Progress3.422.93002.022.154.292.268.470.4
Investments 71.1213094.3212.22133.9234.26162.8585.1573.375.24
Sundry Debtors 1,038.49960.53843.09556.72387.19378.48306.54304.08288.95301.93
Cash and Bank Balance155.5589.83137.33190.7547.3812338.7368.5880.23186.32
Loans and Advances 154.66252.27168.3356.86294.64265.61286.77198.06306.82257.28
Total Current Assets1,348.71,302.631,148.721,104.33729.22767.09632.05570.72676745.52
Current Liabilities 669.93596.54695.8337.27284.17287.32247.92249.49238.67312.9
Provisions 82.6453.3482.3646.0860.6742.4257.498.1813.9819.23
Total Current Liabilities & Provisions752.58649.87778.16383.34344.84329.73305.41257.67252.65332.12
Net Current Assets596.12652.76370.56720.98384.38437.36326.64313.05423.35413.4
Deferred Tax Assets420.64411.68438.04256.88379379.99405.06370.21165.24135.62
Deferred Tax Liability245.43225.8215.8579.25193.6188.87286222.41199.71167.34
Net Deferred Tax175.21185.88222.19177.63185.4191.12119.06147.8-34.47-31.72
Other Assets230.08247.7319.91348.53356.43296.83322.72126.44224.78207.86
Total Assets4,792.194,962.924,004.544,130.223,284.853,041.413,003.372,696.263,139.433,325.61
Contingent Liabilities207.68200.34114.671.141.141.411.940.75137.55137.06
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 696.99696.99696.1693.83691.07686.52681.31673.32666.29659.74
Reserves Total 1,607.361,622.831,475.971,371.391,588.241,448.031,318.091,099.81962.02720.46
Equity Application Money000000000.020.07
Total Shareholders Funds2,304.352,319.822,172.072,065.222,279.312,134.551,999.41,773.131,628.331,380.27
Secured Loans 000000108.6125.39128.4191.04
Unsecured Loans 157.89265.27248215.2811.0116.2577.1867.3106.232.95
Total Debt157.89265.27248215.2811.0116.25185.78192.69234.63193.99
Other Liabilities16.9413.7510.398.596.7621.329.5211.157.346.26
Total Liabilities2,479.182,598.842,430.462,289.092,297.082,172.122,194.71,976.971,870.31,580.52
APPLICATION OF FUNDS :
Gross Block 552.41635.7577.51513.48308.12326.21451.71430.77534.25517.03
Less : Accumulated Depreciation 344.37323.02286.15264.79236.54270.29396.24391.81475.77431.43
Net Block 208.04312.68291.36248.6971.5855.9255.4738.9658.4885.6
Capital Work in Progress3.420000.070.241.621.440.050.05
Investments 1,288.411,336.041,286.591,198.691,315.841,218.511,344.991,267.851,246.281,173.13
Sundry Debtors 637.46536.87535.16373.55432.89564.74371.93319.56233.55185.24
Cash and Bank Balance21.4825.9415.6446.0913.1314.3615.7136.326.128.78
Loans and Advances 66.19128.5473.1185.8150.4871.05179.8590.42146.8270.59
Total Current Assets725.12691.35623.9505.45596.49650.15567.49446.28406.46284.61
Current Liabilities 128.4135.04169.3663.0762.5871.8866.9676.0488.84184.47
Provisions 11.6314.2828.7113.4812.15.096.413.373.814.17
Total Current Liabilities & Provisions140.03149.32198.0676.5574.6976.9773.3779.4192.65188.64
Net Current Assets585.09542.04425.84428.89521.8573.18494.12366.87313.8195.97
Deferred Tax Assets280.47279.16270.23253.73237.24216.72194.28178.2845.4440.66
Deferred Tax Liability002.825.757.96034.62000
Net Deferred Tax280.47279.16267.41247.98229.28216.72159.66178.2845.4440.66
Other Assets113.73128.92159.26164.83158.5107.55138.84123.56206.23185.09
Total Assets2,479.172,598.852,430.462,289.082,297.072,172.122,194.71,976.961,870.291,580.5
Contingent Liabilities1,574.31,833.2801,298.13941.351,112.451,414.291,140.341,530.931,787.12

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...615.22
Depreciation263.17
Interest (Net)77.94
P/L on Sales of Assets0.72
P/L on Sales of Invest-4.75
Prov. and W/O (Net)18.54
P/L in Forex-5.14
Others-41.6
Total Adjustments (PBT and Ext...168.9
Operating Profit before Workin...784.12
Trade and 0ther Receivables-96.49
Loans and Advances70.81
Total Adjustments (OP before W...76.5
Cash Generated from/(used in) ...860.62
Direct Taxes Paid-65.59
Total Adjustments(Cash Generat...-65.59
Cash Flow before Extraordinary...795.02
Net Cash from Operating Activi...795.02
Purchased of Fixed Assets-53.62
Sale of Fixed Assets2.2
Purchase of Investments-1,455.69
Sale of Investments1,519.43
Interest Received1.03
Net Cash used in Investing Act...17.08
Proceed from 0ther Long Term B...5.05
Of the Long Tem Borrowings-42.5
Of the Short Term Borrowings-197.67
Of Financial Liabilities-149.48
Dividend Paid-238.45
Interest Paid-78.74
Net Cash used in Financing Act...-743.38
Net Profit before Tax and Extr...311.06
Depreciation88.84
Interest (Net)13.92
P/L on Sales of Assets-0.31
P/L on Sales of Invest-4.56
Prov. and W/O (Net)0.51
P/L in Forex-18.31
Others-13.96
Total Adjustments (PBT and Ext...85.99
Operating Profit before Workin...397.05
Trade and 0ther Receivables-98.59
Loans and Advances45.76
Total Adjustments (OP before W...-67.5
Cash Generated from/(used in) ...329.55
Direct Taxes Paid-59.36
Total Adjustments(Cash Generat...-59.36
Cash Flow before Extraordinary...270.19
Net Cash from Operating Activi...270.19
Purchased of Fixed Assets-22.28
Sale of Fixed Assets1.7
Purchase of Investments-1,452.19
Sale of Investments1,515.89
Interest Received1.02
Net Cash used in Investing Act...47.35
Proceed from 0ther Long Term B...5.05
Of the Long Tem Borrowings-8.39
Of Financial Liabilities-48.32
Dividend Paid-238.45
Interest Paid-14.94
Net Cash used in Financing Act...-319

Company Details

Registered Office
Address5th Floor Paradigm B Wing,
Mindspace Link Road Malad (W)
CityMumbai
StateMaharashtra
Pin Code400064
Tel. No.91-022-66660888
Fax. No.91-022-66660887
Emailpooja.nambiar@firstsource.com
Internethttp://www.firstsource.com
Registrars
Address5th Floor Paradigm B Wing
CityMumbai
StateMaharashtra
Pin Code400064
Tel. No.91-022-66660888
Fax. No.91-022-66660887
Emailpooja.nambiar@firstsource.com
Internethttp://www.firstsource.com
Management
Name Designation
Sanjiv GoenkaChairman (Non-Executive)
Shashwat GoenkaVice Chairman
Subrata TalukdarNon Executive Director
P K KhaitanNon Executive Director
Pooja NambiarCompany Sec. & Compli. Officer
Pratip ChaudhuriIndependent Director
Sunil MitraIndependent Director
Vipul KhannaManaging Director & CEO
Anjani Kumar AgrawalIndependent Director
Vanita UppalIndependent Director
Utsav ParekhIndependent Director