GMR Airports Infrastructure Ltd

NSE :GMRINFRA BSE :532754 Sector : Infrastructure Developers & Operators

Buy, Sell or Hold GMRINFRA? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

07 May
79.00
(-5.16%)

06 May
83.30
(-2.69%)

03 May
85.60
(-2.89%)

02 May
88.15
(3.52%)

30 Apr
85.15
(-2.57%)

29 Apr
87.40
(-3.69%)

26 Apr
90.75
(6.58%)

25 Apr
85.15
(3.27%)

24 Apr
82.45
(0.12%)

23 Apr
82.35
(1.60%)

22 Apr
81.05
(0.50%)

19 Apr
80.65
(0.81%)

18 Apr
80.00
(-0.62%)

16 Apr
80.50
(-0.19%)

15 Apr
80.65
(-3.64%)

12 Apr
83.70
(-1.65%)

10 Apr
85.10
(0.35%)

09 Apr
84.80
(-1.05%)

08 Apr
85.70
(0.06%)

05 Apr
85.65
(1.48%)

04 Apr
84.40
(0.42%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Neutral

Long Term Investors

Bullish

Moving Averages

5 DMA

Bearish

84.23

10 DMA

Bearish

84.94

20 DMA

Bearish

83.85

50 DMA

Bearish

82.98

100 DMA

Bearish

82.41

200 DMA

Bullish

69.67

Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 07, 2024 04:00 PM For Next Trading Session

Pivots	Classic	Fibonacci	Camarilla	Woodie	DM
R3	87.09	85.27	80.36	-	-
R2	85.27	83.38	79.91	84.94	-
R1	82.14	82.21	79.45	81.48	83.7
P	80.32	80.32	80.32	79.99	81.1
S1	77.19	78.43	78.55	76.53	78.75
S2	75.37	77.26	78.09	75.04	-
S3	72.24	75.37	77.64	-	-

Key Metrics

EPS

0

P/E

0

P/B

2.01

Dividend Yield

0%

Market Cap

47,684 Cr.

Face Value

1

Book Value

39.35

ROE

0%

EBITDA Growth

783.9 Cr.

Debt/Equity

0 Shareholding Pattern

	59.07%	Total Promoter Holding

	3.11%	Mutual Fund Holdings

	26.78%	FIIs

	8.07%	Non Institution

	1.73%	Insurance Companies

	0%	Custodians

	1.24%	Other Parties

Shareholding History

GMR Airports Infrastructure Ltd Quaterly Results

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
INCOME	2218.57	2045.45	2268.37	2278.93	2373.4
PROFIT	-81.07	-407.77	4.99	-72.37	-288.44
EPS	0.32	-0.73	-0.05	-0.15	-0.53

GMR Airports Infrastructure Ltd Quaterly Results

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
INCOME	37.07	159.38	84.86	65.65	107.01
PROFIT	-9.61	-64.65	9.43	19.36	-31.75
EPS	-0.02	0.08	0.02	0.03	-0.06

Profit & Loss (Figures in Rs. Crores)

Consolidated
Standalone

GMR Airports Infrastructure Ltd Profit & Loss

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
INCOME	12812.71	11469.58	8696.26	10330.34	9274.32	8393.02	9237.76	3980.19	5025.25	7676.75
PROFIT	-1618.19	-2482.73	-2787.29	-837.13	-1363.86	-1511.89	-1792.98	-2620.96	-637.43	-412.72
EPS	0.26	0	0	0	0	0	-3.65	-5.68	-1.87	-1.39

GMR Airports Infrastructure Ltd Profit & Loss

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
INCOME	1275.55	669.22	1255.85	1182.42	1158.36	1148.9	1163	8.27	40.06	246.66
PROFIT	-106.26	-96.27	295.52	-29.95	-493.47	-560.45	-509.11	-1268.92	-296.92	-111.21
EPS	0.4	0	0	0	0	0	-2.45	-2.12	-0.51	0.02

Balance Sheet (Figures in Rs. Crores)

Consolidated
Standalone

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
SOURCES OF FUNDS :
Share Capital	603.59	603.59	610	609.38	608.82	981.47	603.59	603.59	2,557.05	2,681.51
Reserves Total	-1,875.72	-1,421.41	-2,321.72	-3,062.28	-1,056.72	2,943.14	4,333.14	4,488.8	4,305.77	6,095.18
Equity Share Warrants	0	0	0	0	0	0	0	0	141.75	0
Equity Application Money	479.35	0	0	0	0	-101.54	405.55	-101.54	889.66	0
Total Shareholders Funds	-792.78	-817.82	-1,711.72	-2,452.9	-447.9	3,823.07	5,342.28	4,990.85	7,894.23	8,776.69
Minority Interest	1,761.63	2,735.97	3,036.69	2,674.58	1,695.02	1,826.47	1,713.55	1,259.48	1,765.5	2,008.64
Secured Loans	24,009.37	20,762.69	30,062.78	30,392.44	23,473.2	20,427.38	18,038.4	34,715.3	45,821.66	43,170.59
Unsecured Loans	8,147.69	5,870.02	6,795.24	4,043.35	4,101.46	2,635.31	3,445.56	4,729	1,986.27	1,870.14
Total Debt	32,157.06	26,632.71	36,858.02	34,435.79	27,574.66	23,062.69	21,483.96	39,444.3	47,807.93	45,040.73
Other Liabilities	5,506.75	4,225.93	3,298.13	3,047.49	2,924.98	2,646.07	3,022.09	3,116.17	2,144.49	2,498.13
Total Liabilities	38,632.66	32,776.79	41,481.12	37,704.96	31,746.76	31,358.3	31,561.88	48,810.8	59,612.15	58,324.19
APPLICATION OF FUNDS :
Gross Block	22,301.33	16,564.98	18,844.53	21,263.05	20,158.65	18,698.13	18,335.44	36,354.53	42,314.22	39,789.25
Less: Accumulated Depreciation	7,144.02	6,239.77	6,072.23	5,085.55	4,078.83	3,054.66	2,176.29	1,841.13	7,908.07	6,049.97
Less: Impairment of Assets	0	0	0	0	0	0	385.7	0	223.4	100.02
Net Block	15,157.31	10,325.21	12,772.3	16,177.5	16,079.82	15,643.47	15,773.45	34,513.4	34,182.75	33,639.26
Capital Work in Progress	11,174.58	10,176.18	6,621.92	3,811.47	858.28	589.05	239.2	2,154.73	17,247.44	15,733.84
Investments	4,478.09	3,798.41	9,673.86	10,119.26	10,115.41	12,870.88	12,422.23	6,545.17	1,412.68	879.57
Inventories	134.73	92.39	174.56	190.53	112.57	104.19	129.16	224.37	304.85	358.92
Sundry Debtors	368.93	375.53	1,145.58	1,423.84	1,447.37	1,769.65	1,736.74	1,530.6	1,624.27	1,600.14
Cash and Bank Balance	4,020.67	3,115.83	6,413.27	4,448.77	1,629.65	1,979.07	1,771.08	2,544.26	3,904.04	3,321.19
Loans and Advances	1,815.47	1,371.34	3,943.21	3,356.65	5,115.36	2,411	1,839.26	6,923.72	1,686.17	3,148.59
Total Current Assets	6,339.8	4,955.09	11,676.62	9,419.79	8,304.95	6,263.91	5,476.24	11,222.95	7,519.33	8,428.84
Current Liabilities	5,030.34	4,036.8	7,416.65	7,586.64	7,211.29	5,411.69	4,838.2	10,141.34	6,855.85	6,453.87
Provisions	258	273.74	945.37	1,010.16	1,117.43	1,116.94	309.88	190.69	271.2	290.52
Total Current Liabilities & Provisions	5,288.34	4,310.54	8,362.02	8,596.8	8,328.72	6,528.63	5,148.08	10,332.03	7,127.05	6,744.39
Net Current Assets	1,051.46	644.55	3,314.6	822.99	-23.77	-264.72	328.16	890.92	392.28	1,684.45
Deferred Tax Assets	760.56	787.47	821.83	654.78	342.65	388.93	1,061	2,397.89	2,306.05	2,132.99
Deferred Tax Liability	190.43	22.88	117.13	225.04	78.11	400.06	1,203.25	2,199.41	2,360.37	2,161.69
Net Deferred Tax	570.13	764.59	704.7	429.74	264.54	-11.13	-142.25	198.48	-54.32	-28.7
Other Assets	6,201.09	7,067.85	8,393.74	6,344	4,452.48	2,530.75	2,941.09	4,508.1	6,431.32	6,415.77
Total Assets	38,632.66	32,776.79	41,481.12	37,704.96	31,746.76	31,358.3	31,561.88	48,810.8	59,612.15	58,324.19
Contingent Liabilities	0	0	0	2,691.16	2,919.04	10,177.97	13,431.32	7,540.34	7,239.01	8,087.26

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
SOURCES OF FUNDS :
Share Capital	603.59	603.59	603.59	603.59	603.59	603.59	603.59	603.59	1,572.8	1,525.91
Reserves Total	20,839.97	9,788.24	9,134.24	11,464.15	11,199.1	16,611.8	5,881.21	9,665.78	7,883.47	6,874.74
Equity Share Warrants	0	0	0	0	0	0	0	0	141.75	0
Equity Application Money	479.35	0	0	0	-101.54	-101.54	32.4	-101.54	889.66	0
Total Shareholders Funds	21,922.91	10,391.83	9,737.83	12,067.74	11,701.15	17,113.85	6,517.2	10,167.83	10,487.68	8,400.65
Secured Loans	0	0	1,985.66	2,097.37	2,355.79	2,612.36	2,330.82	1,988.94	2,037.94	5,050.35
Unsecured Loans	2,959.51	759.87	3,150.46	6,083.89	4,830.45	4,162.23	3,636.94	3,659.99	2,236.3	171
Total Debt	2,959.51	759.87	5,136.12	8,181.26	7,186.24	6,774.59	5,967.76	5,648.93	4,274.24	5,221.35
Other Liabilities	133.63	256.52	106.92	129.61	715.13	133.26	230.45	143.26	24.46	4.23
Total Liabilities	25,016.05	11,408.22	14,980.87	20,378.61	19,602.52	24,021.7	12,715.41	15,960.02	14,786.38	13,626.23
APPLICATION OF FUNDS :
Gross Block	7.59	6.84	231.48	225.45	231.66	168.5	103.15	91.45	139.3	135.15
Less : Accumulated Depreciation	6.22	5.87	102.72	90.8	72.9	49.14	31.68	15.67	56.02	30.7
Net Block	1.37	0.97	128.76	134.65	158.76	119.36	71.47	75.78	83.28	104.45
Capital Work in Progress	0	0	0	0	0	20.93	0	0	0	0
Investments	26,956.45	12,613.61	13,804.74	15,116.66	12,238.92	22,619.7	9,824.21	9,054.99	9,125.56	9,534.93
Inventories	0	0	78.68	98.48	45.08	38.1	65.74	8.73	4.55	91.03
Sundry Debtors	21.89	25.18	333.67	538.87	394.74	50.34	67.88	112.45	147.95	145.86
Cash and Bank Balance	2,462.37	15.37	85.34	25.27	24.85	92.68	45.06	333.56	398.64	4.3
Loans and Advances	120.57	263.46	1,713.99	6,847.35	7,590.39	890.55	1,137.12	1,039.69	487.56	1,373.21
Total Current Assets	2,604.83	304.01	2,211.68	7,509.97	8,055.06	1,071.67	1,315.8	1,494.43	1,038.7	1,614.4
Current Liabilities	361.34	171.85	2,744.26	3,015.24	2,288.17	683.36	702.86	660.14	387.43	631.45
Provisions	0.03	0.03	0.04	4.83	10	18.45	22.69	15.37	12.79	64.23
Total Current Liabilities & Provisions	361.37	171.88	2,744.3	3,020.07	2,298.17	701.81	725.55	675.51	400.22	695.68
Net Current Assets	2,243.46	132.13	-532.62	4,489.9	5,756.89	369.86	590.25	818.92	638.48	918.72
Deferred Tax Assets	166.49	226.49	342.27	339.38	100.72	100.99	97.23	92.21	6.67	13.18
Deferred Tax Liability	5,221.68	1,730	882.15	1,222.22	492.77	1,784.37	0	5.09	6.67	11.06
Net Deferred Tax	-5,055.19	-1,503.51	-539.88	-882.84	-392.05	-1,683.38	97.23	87.12	0	2.12
Other Assets	869.96	165.02	2,119.87	1,520.24	1,840	2,575.23	2,132.25	5,923.21	4,939.06	3,066.01
Total Assets	25,016.05	11,408.22	14,980.87	20,378.61	19,602.52	24,021.7	12,715.41	15,960.02	14,786.38	13,626.23
Contingent Liabilities	0	0	0	13,505.34	15,250.76	15,729.37	13,775.14	17,120	17,543.95	15,816.62

Cash Flow (Figures in Rs. Crores)

Consolidated
Standalone

Cash from Operating Activity 2,299.23

Net Profit before Tax and Extr...	-725.86
Depreciation	1,042.44
Interest (Net)	2,056.22
Dividend Received	138.74
Prov. and W/O (Net)	84.76
P/L in Forex	-180.05
Total Adjustments (PBT and Ext...	2,563.19
Operating Profit before Workin...	1,837.33
Trade Payables	701.74
Total Adjustments (OP before W...	418.12
Cash Generated from/(used in) ...	2,255.45
Direct Taxes Paid	43.78
Total Adjustments(Cash Generat...	43.78
Cash Flow before Extraordinary...	2,299.23
Net Cash from Operating Activi...	2,299.23

Cash from Investing Activity -2,410.25

Purchased of Fixed Assets	-3,921.35
Sale of Fixed Assets	37.59
Purchase of Investments	-782.12
Interest Received	327.44
Cancellation of Investment in ...	236.2
Net Cash used in Investing Act...	-2,410.25

Cash from Financing Activity 1,731.29

Proceeds from Issue of shares ...	2.43
Proceed from 0ther Long Term B...	9,182.79
Of the Long Tem Borrowings	-4,371.34
Of Financial Liabilities	-23.67
Interest Paid	-3,058.92
Net Cash used in Financing Act...	1,731.29

Cash from Operating Activity 131.99

Net Profit before Tax and Extr...	9.57
Depreciation	0.35
Interest (Net)	79.47
P/L on Sales of Invest	-0.64
P/L in Forex	29.44
Total Adjustments (PBT and Ext...	-12.16
Operating Profit before Workin...	-2.59
Trade and 0ther Receivables	3.29
Trade Payables	-2.12
Total Adjustments (OP before W...	79.97
Cash Generated from/(used in) ...	77.38
Direct Taxes Paid	54.61
Total Adjustments(Cash Generat...	54.61
Cash Flow before Extraordinary...	131.99
Net Cash from Operating Activi...	131.99

Cash from Investing Activity -424.92

Purchased of Fixed Assets	-0.76
Sale of Fixed Assets	0.22
Purchase of Investments	-15
Sale of Investments	0.64
Interest Received	14.18
Net Cash used in Investing Act...	-424.92

Cash from Financing Activity 2,734.92

Proceed from 0ther Long Term B...	2,931.77
Of the Long Tem Borrowings	-34.34
Of the Short Term Borrowings	-100
Interest Paid	-62.51
Net Cash used in Financing Act...	2,734.92

Company Details

Registered Office
Address	Naman Centre 7th Flr P No C-31, G Blk Bandra(E) Bandra Kurla C
City	Mumbai
State	Maharashtra
Pin Code	400051
Tel. No.	91-022-4202 8000
Fax. No.	91-022-4202 8004
Email	Gil.Cosecy@gmrgroup.in
Internet	http://www.gmrinfra.com

Registrars
Address	Naman Centre 7th Flr P No C-31
City	Mumbai
State	Maharashtra
Pin Code	400051
Tel. No.	91-022-4202 8000
Fax. No.	91-022-4202 8004
Email	Gil.Cosecy@gmrgroup.in
Internet	http://www.gmrinfra.com

Management
Name	Designation
G Mallikarjuna Rao	Non Executive Chairman
Kiran Kumar Grandhi	Managing Director & CEO
Srinivas Bommidala	Non Executive Director
G B S Raju	Non Executive Director
B V Nageswara Rao	Non-Exec & Non-Independent Dir
Madhva bhimacharya Terdal	E D & Wholetime Director
Suresh Lilaram Narang	Independent Non Exe. Director
SUBBARAO AMARTHALURU	Independent Director
MUNDAYAT RAMACHANDRAN	Independent Non Exe. Director
SADHU RAM BANSAL	Independent Non Exe. Director
Emandi Sankara Rao	Independent Non Exe. Director
Bijal Tushar Ajinkya	Independent Non Exe. Director

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Stocks: A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z

Data is a real-time snapshot *Data is delayed by at least 15 minutes. StockFact, Market Action Data and Analysis. Data Provider CMOTS Infotech.

Disclaimer : There is no guarantee of profits or no exceptions from losses. The investment advice provided is solely the personal views of the research team. Equitypandit will not accept any liability for loss or damage as a result of reliance on the information contained within this website including data, quotes, charts and buy/sell signals. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. Therefore, Equitypandit doesn't bear any responsibility for any trading losses you might incur as a result of using this data.

GMR Airports Infrastructure Ltd

Buy, Sell or Hold GMRINFRA? Ask The Analyst

BSE

NSE

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Neutral

Long Term Investors

Bullish

Moving Averages

5 DMA

Bearish

10 DMA

Bearish

20 DMA

Bearish

50 DMA

Bearish

100 DMA

Bearish

200 DMA

Bullish

Intraday Support and Resistance (Based on Pivot Points) |

Key Metrics

EPS

0

P/E

0

P/B

2.01

Dividend Yield

0%

Market Cap

47,684 Cr.

Face Value

1

Book Value

39.35

ROE

0%

EBITDA Growth

783.9 Cr.

Debt/Equity

0

Shareholding Pattern

Shareholding History

Quarterly Result (Figures in Rs. Crores)

GMR Airports Infrastructure Ltd Quaterly Results

GMR Airports Infrastructure Ltd Quaterly Results

Profit & Loss (Figures in Rs. Crores)

GMR Airports Infrastructure Ltd Profit & Loss

GMR Airports Infrastructure Ltd Profit & Loss

Balance Sheet (Figures in Rs. Crores)

Cash Flow (Figures in Rs. Crores)

Company Details

Registered Office

Registrars

Management

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Intraday Support and Resistance
(Based on Pivot Points) |