Godrej Properties Ltd

NSE :GODREJPROP   BSE :533150  Sector : Realty
Buy, Sell or Hold GODREJPROP? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

08 May
2813.35
(1.16%)
07 May
2781.00
(-2.17%)
06 May
2842.75
(10.63%)
03 May
2569.70
(1.46%)
02 May
2532.70
(-4.34%)
30 Apr
2647.60
(0.75%)
29 Apr
2628.00
(-0.26%)
26 Apr
2634.80
(2.47%)
25 Apr
2571.35
(0.78%)
24 Apr
2551.35
(0.61%)
23 Apr
2535.80
(1.30%)
22 Apr
2503.25
(0.09%)
19 Apr
2500.90
(-1.45%)
18 Apr
2537.60
(-2.66%)
16 Apr
2606.90
(-1.71%)
15 Apr
2652.30
(-0.72%)
12 Apr
2671.50
(0.58%)
10 Apr
2656.20
(-1.79%)
09 Apr
2704.50
(4.48%)
08 Apr
2588.60
(3.53%)
05 Apr
2500.35
(3.77%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

2707.78

10 DMA
Bullish

2656.68

20 DMA
Bullish

2626.04

50 DMA
Bullish

2463.21

100 DMA
Bullish

2329.79

200 DMA
Bullish

2007.23


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 08, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2953.41 2895.28 2840.6 - -
R2 2895.28 2857.42 2831.52 2899.58 -
R1 2854.31 2834.04 2822.43 2862.91 2874.8
P 2796.18 2796.18 2796.18 2800.48 2806.43
S1 2755.21 2758.32 2804.27 2763.81 2775.7
S2 2697.08 2734.94 2795.18 2701.38 -
S3 2656.11 2697.08 2786.1 - -

Key Metrics

EPS

20.3

P/E

138.6

P/B

7.44

Dividend Yield

0%

Market Cap

78,223 Cr.

Face Value

5

Book Value

378.08

ROE

5.8%

EBITDA Growth

647.53 Cr.

Debt/Equity

0.65

Shareholding Pattern

  58.48% Total Promoter Holding
3.24% Mutual Fund Holdings
29.67% FIIs
6.3% Non Institution
1.7% Insurance Companies
0% Custodians
0.61% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Godrej Properties Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 1930.1 1314.81 605.11 548.31 1951.87
PROFIT 412.14 124.94 66.8 62.27 471.26
EPS 14.82 4.59 2.4 2.24 16.95

Godrej Properties Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 843.83 567.51 499.27 452.61 1006.22
PROFIT 266.52 121.34 122.76 103.36 216.89
EPS 9.59 4.46 4.42 3.72 7.8

Profit & Loss (Figures in Rs. Crores)


Godrej Properties Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1920.36 2977.25 2404.37 1776.1 1852.63 1607.18 2840.82 3872.92 3473.92 8250.88
PROFIT 120.48 145.09 158.55 195.43 -21.14 214.06 220.18 -221.53 328.74 475.54
EPS 11.58 11.41 7.39 9.56 4.01 11.04 10.87 -6.81 12.61 22.32

Godrej Properties Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1044.28 829.31 832.81 1283.53 1283.73 1393.46 2162.81 2320.85 2224.44 5782.99
PROFIT 93.37 85.05 2.71 187.63 -31.88 168.37 333.14 -26.6 502.68 556.11
EPS 4.58 6.01 1.05 9.08 4.85 9.13 15.24 -1.55 18.92 23.58

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 139.01138.99138.97126.01114.66108.24108.18108.1399.6899.12
Reserves Total 9,125.198,536.48,180.654,681.782,354.351,102.161,895.551,686.811,747.191,694.28
Equity Application Money0000000-30.1200
Total Shareholders Funds9,264.28,675.398,319.624,807.792,469.011,210.42,003.731,764.821,846.871,793.4
Minority Interest22.95-1.82000000227.9203.06
Secured Loans 1,142.511,109.411,048.61,013.21912.3940.311,737.121,771.722,190.61,499.65
Unsecured Loans 5,288.254,086.823,543.942,701.552,603.542,762.552,243.291,351.231,295.871,074.27
Total Debt6,430.765,196.234,592.543,714.763,515.843,702.863,980.413,122.953,486.472,573.92
Other Liabilities21.0995.97136.0612.811.5211.346.545.496.013.96
Total Liabilities15,73913,965.7713,048.228,535.355,996.374,924.65,990.684,893.265,567.254,574.34
APPLICATION OF FUNDS :
Gross Block 353.75297.89276.39186.91150.83155.43129.21120.73147.2586.21
Less: Accumulated Depreciation136.07114.93101.973.9554.1442.827.1514.043022.47
Net Block217.68182.96174.49112.9696.69112.63102.06106.69117.2563.74
Capital Work in Progress653.29340.28229.35162.9199.5471.490.030.5372.5161.79
Investments 2,534.464,882.965,242.563,5712,637.151,454.12760.01663.9400
Inventories 12,073.45,668.314,801.412,125.312,210.83,733.43,966.123,923.084,727.113,726.79
Sundry Debtors 359.38191.69250.73432.75159.91156.16230.84171.88169.68159.96
Cash and Bank Balance2,015.941,338.51673.25506.98342.6332.7110.42105.64695.41871.01
Loans and Advances 4,643.324,537.943,628.742,517.951,754.511,555.331,635.121,286.31,377.981,124.46
Total Current Assets19,092.0411,736.459,354.135,582.994,467.825,777.595,942.55,486.96,970.185,882.22
Current Liabilities 7,283.183,789.243,154.591,493.882,066.153,293.791,173.91,676.941,735.761,516.3
Provisions 83.1248.5542.2760.5229.4952.8916.088.2660.0456.08
Total Current Liabilities & Provisions7,366.33,837.793,196.861,554.42,095.643,346.681,189.981,685.21,795.81,572.38
Net Current Assets11,725.747,898.666,157.274,028.592,372.182,430.914,752.523,801.75,174.384,309.84
Deferred Tax Assets331.51307.74288.93348.58528.25644.68163.36125.564.483.68
Deferred Tax Liability000.020.413.454.734.33.301.53
Net Deferred Tax331.51307.74288.91348.18514.8639.95159.06122.264.482.15
Other Assets276.32353.17955.64311.71276.01215.5217198.14198.63136.82
Total Assets15,73913,965.7713,048.228,535.355,996.374,924.65,990.684,893.265,567.254,574.34
Contingent Liabilities891.08785.59753.32465.38406.83374.41482.13154.54153.3686.46
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 139.01138.99138.97126.01114.66108.24108.18108.1399.6899.12
Reserves Total 9,806.129,140.78,611.064,974.022,542.391,339.641,881.811,677.141,818.571,691.03
Equity Application Money04.675.025.96000000
Total Shareholders Funds9,945.139,284.368,755.055,105.992,657.051,447.881,989.991,785.271,918.251,790.15
Secured Loans 1,142.511,109.411,048.61,013.21912.3940.311,262.361,271.72802.77591.02
Unsecured Loans 5,267.754,075.653,529.442,694.822,603.542,762.552,243.31,503.661,285.371,074.26
Total Debt6,410.265,185.064,578.043,708.033,515.843,702.863,505.662,775.382,088.141,665.28
Other Liabilities19.5995.51135.6912.6211.5111.336.465.435.973.94
Total Liabilities16,374.9814,564.9313,468.788,826.646,184.45,162.075,502.114,566.084,012.363,459.37
APPLICATION OF FUNDS :
Gross Block 323.64274.57246.23182.99150.56155.09129.34122.7766.5461.65
Less : Accumulated Depreciation 114.5398.4983.5265.6949.7339.4325.3713.4327.3820.86
Net Block 209.11176.08162.71117.3100.83115.66103.97109.3439.1640.79
Capital Work in Progress99.0422.048.5213.593.810.130.040.5382.8870.38
Investments 3,086.555,118.215,279.923,391.892,465.961,341.4766.63717.95557.67315.95
Inventories 6,006.132,309.092,522.181,247.421,580.12,080.651,942.751,355.391,038.94928.33
Sundry Debtors 156.65146.04202.09382.9103.63105.44147.3975.1290.09116.23
Cash and Bank Balance1,616.211,276.24636.35427.29282.12285.574.972.79356.5652.52
Loans and Advances 7,387.65,807.044,532.983,871.32,663.712,636.692,775.732,761.42,229.111,914.52
Total Current Assets15,166.599,538.417,893.65,928.914,629.565,108.284,940.774,264.73,714.643,611.6
Current Liabilities 3,509.851,507.381,468.661,036.381,571.312,027.05590.42781.31516.6667.57
Provisions 55.2829.5624.1440.7621.5528.4815.370.1450.3547.75
Total Current Liabilities & Provisions3,565.131,536.941,492.81,077.141,592.862,055.53605.79781.45566.95715.32
Net Current Assets11,601.468,001.476,400.84,851.773,036.73,052.754,334.983,483.253,147.692,896.28
Deferred Tax Assets104.3294.68108.11186.22386.67463.199.5476.66.173.56
Deferred Tax Liability1.4800012.634.714.5802.121.7
Net Deferred Tax102.8494.68108.11186.22374.04458.3994.9676.64.051.86
Other Assets1,275.981,152.451,508.72265.87203.06193.74201.53178.41180.91134.11
Total Assets16,374.9814,564.9313,468.788,826.646,184.45,162.075,502.114,566.084,012.363,459.37
Contingent Liabilities496.32493.35490.23173.16235.66254.87369.030103.3883.03

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...795.27
Depreciation24.14
Interest (Net)-442.85
P/L on Sales of Assets-0.33
P/L on Sales of Invest-128.71
Prov. and W/O (Net)64.06
Others-0.22
Total Adjustments (PBT and Ext...-452.72
Operating Profit before Workin...342.55
Inventories-3,987.28
Total Adjustments (OP before W...-3,034.24
Cash Generated from/(used in) ...-2,691.69
Direct Taxes Paid-168.95
Total Adjustments(Cash Generat...-168.95
Cash Flow before Extraordinary...-2,860.64
Net Cash from Operating Activi...-2,860.64
Purchased of Fixed Assets-305.85
Sale of Fixed Assets5.98
Purchase of Investments-187.49
Sale of Investments2,554.3
Interest Received266.94
Investment in Group Cos.-413.75
Net Cash used in Investing Act...2,564.15
Proceeds from Issue of shares ...0.02
Proceed from Short Tem Borrowi...1,227.88
Of Financial Liabilities-10.04
Dividend Paid-0.01
Interest Paid-385.41
Net Cash used in Financing Act...832.22
Net Profit before Tax and Extr...830.54
Depreciation18.96
Interest (Net)-563.12
P/L on Sales of Assets-0.33
P/L on Sales of Invest-128.69
Prov. and W/O (Net)45.14
Others-0.22
Total Adjustments (PBT and Ext...-731.81
Operating Profit before Workin...98.73
Inventories-3,523.14
Total Adjustments (OP before W...-1,842.52
Cash Generated from/(used in) ...-1,743.79
Direct Taxes Paid-150.67
Total Adjustments(Cash Generat...-150.67
Cash Flow before Extraordinary...-1,894.46
Net Cash from Operating Activi...-1,894.46
Purchased of Fixed Assets-77.52
Sale of Fixed Assets5.97
Purchase of Investments-85.68
Sale of Investments2,551.3
Interest Received274.92
Loans to Subsidiaires-1,169.07
Investment in Group Cos.-17.4
Acquisition of Companies-355.04
Net Cash used in Investing Act...1,305.21
Proceeds from Issue of shares ...0.02
Proceed from Short Tem Borrowi...1,227.85
Of Financial Liabilities-6.09
Dividend Paid-0.01
Interest Paid-379.08
Net Cash used in Financing Act...842.47

Company Details

Registered Office
AddressGodrej One 5th Floor,
Pirejshangar Vikhroli(East)
CityMumbai
StateMaharashtra
Pin Code400079
Tel. No.91-022-61698500
Fax. No.91-022-22072044
Emailsecretarial@godrejproperties.com
Internethttp://www.godrejproperties.com
Registrars
AddressGodrej One 5th Floor
CityMumbai
StateMaharashtra
Pin Code400079
Tel. No.91-022-61698500
Fax. No.91-022-22072044
Emailsecretarial@godrejproperties.com
Internethttp://www.godrejproperties.com
Management
Name Designation
Pirojsha GodrejExecutive Chairman
N B GodrejNon-Exec & Non-Independent Dir
Lalita D GupteNon-Exec. & Independent Dir.
Amitava MukherjeeNon-Exec. & Independent Dir.
Jamshyd N GodrejNon-Exec & Non-Independent Dir
Sutapa BanerjeeNon-Exec. & Independent Dir.
Indu BhushanIndependent Director
Ashish KaryekarCompany Sec. & Compli. Officer
Gaurav PandeyManaging Director & CEO