Indiamart Intermesh Ltd

NSE :INDIAMART   BSE :542726  Sector : E-Commerce/App based Aggregator
Buy, Sell or Hold INDIAMART? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

07 May
2754.70
(-1.03%)
06 May
2783.30
(-0.58%)
03 May
2799.65
(-2.15%)
02 May
2861.05
(8.21%)
30 Apr
2643.90
(0.79%)
29 Apr
2623.25
(-0.41%)
26 Apr
2634.05
(-0.91%)
25 Apr
2658.30
(0.81%)
24 Apr
2637.00
(0.04%)
23 Apr
2635.85
(1.31%)
22 Apr
2601.85
(2.99%)
19 Apr
2526.20
(-0.53%)
18 Apr
2539.55
(-1.42%)
16 Apr
2576.05
(0.99%)
15 Apr
2550.80
(-1.15%)
12 Apr
2580.55
(0.64%)
10 Apr
2564.20
(0.07%)
09 Apr
2562.30
(0.18%)
08 Apr
2557.65
(0.57%)
05 Apr
2543.20
(0.19%)
04 Apr
2538.50
(-2.75%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Neutral

Long Term Investors

Bearish

Moving Averages

5 DMA
Bearish

2770.82


10 DMA
Bullish

2704.49


20 DMA
Bullish

2632


50 DMA
Bullish

2635.05


100 DMA
Bullish

2650.37


200 DMA
Bearish

2767.67



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 07, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2922.91 2867.43 2785.46 - -
R2 2867.43 2824.7 2775.21 2867.21 -
R1 2811.06 2798.31 2764.95 2810.62 2839.25
P 2755.58 2755.58 2755.58 2755.36 2769.68
S1 2699.21 2712.85 2744.45 2698.77 2727.4
S2 2643.73 2686.46 2734.19 2643.51 -
S3 2587.36 2643.73 2723.94 - -

Key Metrics

EPS

60.37

P/E

45.72

P/B

9.35

Dividend Yield

0.72%

Market Cap

16,522 Cr.

Face Value

10

Book Value

295.17

ROE

14.43%

EBITDA Growth

153 Cr.

Debt/Equity

0.03

Shareholding Pattern

  49.21% Total Promoter Holding
8.81% Mutual Fund Holdings
23.07% FIIs
17.05% Non Institution
0.66% Insurance Companies
0.05% Custodians
1.15% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Indiamart Intermesh Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 299.5 339.2 329.3 347 391.9
PROFIT 55.8 84.43 69.4 81.9 99.6
EPS 18.3 13.6 11.36 13.66 16.62

Indiamart Intermesh Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 287.8 321.3 313.1 330 344.2
PROFIT 71.12 95.3 82.9 91.6 92.3
EPS 22.11 15.58 13.57 15.29 15.4

Profit & Loss (Figures in Rs. Crores)


Indiamart Intermesh Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 143.31 188.03 259.04 331.93 429.53 548.39 707.44 756.14 865.68 1165.93
PROFIT -15.07 -43.21 -119.31 -64.35 54.71 20.04 147.23 278.9 297.37 283.25
EPS 0 0 0 0 0 0 25.52 46.15 48.71 46.41

Indiamart Intermesh Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 143.31 184.78 250.9 322.35 410.06 533.3 691.92 750.21 858.63 1051.7
PROFIT -15.17 -30.31 -46.55 -13.1 -72.49 12.59 151.87 285.83 309.57 275.51
EPS 0 0 0 0 0 4.4 25.32 47.29 50.71 44.51

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 30.5830.5530.3228.8828.599.989.1775.3958.1758.17
Reserves Total 2,027.911,843.51,580.57246.18131.3-331.25-399.22-152.69-152.15-120.27
Total Shareholders Funds2,058.491,874.051,610.89275.06159.89-321.27-390.05-77.3-93.98-62.1
Minority Interest000000.050.030.0100
Secured Loans 000000000.060.11
Unsecured Loans 45.9156.2863.4276.51000000
Total Debt45.9156.2863.4276.5100000.060.11
Other Liabilities475.77354.68286.01296.26239.68545.21369.6980.1754.2736.33
Total Liabilities2,580.172,285.011,960.32647.83399.57223.99-20.332.88-39.65-25.66
APPLICATION OF FUNDS :
Gross Block 629.79106.36106.14117.6820.5919.1617.0241.4934.0831.28
Less: Accumulated Depreciation76.6850.2941.0732.0511.5311.098.3131.5927.9224.9
Net Block553.1156.0765.0785.639.068.078.719.96.166.38
Capital Work in Progress0.180.180.180.180.180.180.180.180.180.18
Investments 2,783.532,721.72,254.43901.44607.45311.07136.26125.0960.0457.98
Sundry Debtors 7.061.331.251.680.570.680.530.20.430.53
Cash and Bank Balance58.2876.8277.7323.8677.7446.7140.6618.7510.36.71
Loans and Advances 26.261.2788.322.5335.5325.9329.2420.0110.517.16
Total Current Assets91.53139.42167.2748.07113.8573.3270.4338.9621.2314.4
Current Liabilities 832.89643.17525.58471.05414.33313.93237.28183.89137.58104.79
Provisions 11.295.034.844.056.874.793.963.994.563.25
Total Current Liabilities & Provisions844.18648.2530.42475.1421.19318.72241.24187.88142.14108.04
Net Current Assets-752.65-508.78-363.15-427.03-307.35-245.4-170.81-148.92-120.9-93.64
Deferred Tax Assets2.180046.7185.81115.560000
Deferred Tax Liability20.2915.6420.7222.14000000
Net Deferred Tax-18.11-15.64-20.7224.5785.81115.560000
Other Assets14.131.524.5263.044.4234.525.3316.6214.873.44
Total Assets2,580.162,285.021,960.32647.83399.57223.99-20.332.87-39.65-25.66
Contingent Liabilities31.8130.2730.2730.276.20.050.950.780.770.72
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 30.5830.5530.3228.8828.599.989.1775.3958.1758.17
Reserves Total 2,033.831,861.591,586.33245.62132.09-322.25-262.3-67.07-139.3-120.32
Total Shareholders Funds2,064.411,892.141,616.65274.5160.68-312.27-253.138.32-81.13-62.15
Secured Loans 000000000.060.11
Unsecured Loans 45.9156.2863.4276.51000000
Total Debt45.9156.2863.4276.5100000.060.11
Other Liabilities438.71354.13285.76295.54239.46545.12369.5980.1754.2736.33
Total Liabilities2,549.032,302.551,965.83646.55400.14232.85116.4688.49-26.8-25.71
APPLICATION OF FUNDS :
Gross Block 117.33105.31105.09116.2319.54134.88132.7639.2333.4131.28
Less : Accumulated Depreciation 64.1449.2840.131.0110.69126.946.6430.5127.8924.9
Net Block 53.1956.0364.9985.228.857.94126.128.725.526.38
Capital Work in Progress0.180.180.180.180.180.180.180.180.180.18
Investments 3,224.132,745.42,266.58906.12613.75322.47155.69211.1168.0858.01
Sundry Debtors 1.581.331.251.10.350.280.560.50.430.53
Cash and Bank Balance50.2872.5672.6119.7773.4645.2540.3711.529.326.62
Loans and Advances 18.6359.887.1220.9432.2123.4827.6311.728.927.16
Total Current Assets70.49133.68160.9841.81106.026968.5623.7418.6714.31
Current Liabilities 801.38641.82524.27468.25411.95312.11235.59168.4129.61104.78
Provisions 10.244.954.743.986.694.693.823.394.43.25
Total Current Liabilities & Provisions811.61646.76529472.23418.64316.79239.42171.79134108.03
Net Current Assets-741.12-513.08-368.03-430.42-312.61-247.79-170.86-148.05-115.33-93.72
Deferred Tax Assets14.6816.71046.5392.73120.680000
Deferred Tax Liability12.7832.3520.7222.146.925.120000
Net Deferred Tax1.9-15.64-20.7224.3985.81115.560000
Other Assets10.7529.6722.8261.064.1834.495.3316.5214.753.44
Total Assets2,549.032,302.561,965.82646.55400.15232.85116.4688.48-26.8-25.71
Contingent Liabilities1.541.540000.050.950.780.770.72

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...371.28
Depreciation31.08
Interest (Net)4.93
P/L on Sales of Assets-0.29
P/L on Sales of Invest-0.03
Prov. and W/O (Net)-0.14
Others-124.54
Total Adjustments (PBT and Ext...-75.07
Operating Profit before Workin...296.21
Trade and 0ther Receivables2.72
Trade Payables7.29
Total Adjustments (OP before W...255.06
Cash Generated from/(used in) ...551.28
Direct Taxes Paid-75.45
Total Adjustments(Cash Generat...-75.45
Cash Flow before Extraordinary...475.83
Net Cash from Operating Activi...475.83
Purchased of Fixed Assets-17.2
Sale of Fixed Assets1.16
Purchase of Investments-2,689.4
Sale of Investments2,323.65
Interest Received53.57
Investment in Group Cos.-72.41
Inter Corporate Deposits39.68
Net Cash used in Investing Act...-324.01
Proceeds from Issue of shares ...0.19
Of Financial Liabilities-8.1
Dividend Paid-6.1
Interest Paid-4.71
Net Cash used in Financing Act...-143.26
Net Profit before Tax and Extr...345.3
Depreciation19.27
Interest (Net)2.85
P/L on Sales of Assets-0.24
P/L on Sales of Invest-24.01
Prov. and W/O (Net)-0.13
Others-124.54
Total Adjustments (PBT and Ext...-55.55
Operating Profit before Workin...289.75
Trade and 0ther Receivables-0.26
Trade Payables7.18
Total Adjustments (OP before W...245.63
Cash Generated from/(used in) ...535.38
Direct Taxes Paid-71.77
Total Adjustments(Cash Generat...-71.77
Cash Flow before Extraordinary...463.61
Net Cash from Operating Activi...463.61
Purchased of Fixed Assets-15.8
Sale of Fixed Assets0.38
Purchase of Investments-2,008.19
Sale of Investments2,205.92
Interest Received51.62
Invest.In Subsidiaires-618.43
Net Cash used in Investing Act...-315.64
Proceeds from Issue of shares ...0.19
Of Financial Liabilities-8.01
Dividend Paid-6.1
Interest Paid-4.68
Net Cash used in Financing Act...-143.14

Company Details

Registered Office
Address1st Floor 29-Daryaganj,
Netaji Subash Marg
CityNew Delhi
StateNew Delhi
Pin Code110002
Tel. No.91-11-30272100
Fax. No.91-11-43509807
Emailcs@indiamart.com
Internethttp://www.indiamart.com
Registrars
Address1st Floor 29-Daryaganj
CityNew Delhi
StateNew Delhi
Pin Code110002
Tel. No.91-11-30272100
Fax. No.91-11-43509807
Emailcs@indiamart.com
Internethttp://www.indiamart.com
Management
Name Designation
Dinesh Chandra AgarwalManaging Director & CEO
BRIJESH AGRAWALWhole-time Director
Dhruv PrakashNon-Exec & Non-Independent Dir
Rajesh SawhneyIndependent Director
Vivek Narayan GourIndependent Director
Manoj BhargavaCompany Sec. & Compli. Officer
Pallavi DinodiaAdditional Director
Aakash ChaudharyAdditional Director