Intellect Design Arena Ltd

NSE :INTELLECT   BSE :538835  Sector : IT - Software
Buy, Sell or Hold INTELLECT? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

08 May
1041.85
(1.05%)
07 May
1031.05
(-1.63%)
06 May
1048.15
(-0.16%)
03 May
1049.80
(-1.12%)
02 May
1061.70
(-1.67%)
30 Apr
1079.75
(-1.23%)
29 Apr
1093.20
(4.96%)
26 Apr
1041.50
(-0.75%)
25 Apr
1049.35
(2.01%)
24 Apr
1028.65
(3.43%)
23 Apr
994.50
(-0.41%)
22 Apr
998.55
(-0.12%)
19 Apr
999.75
(-1.14%)
18 Apr
1011.30
(-2.80%)
16 Apr
1040.45
(1.77%)
15 Apr
1022.40
(2.61%)
12 Apr
996.40
(-1.19%)
10 Apr
1008.40
(-2.10%)
09 Apr
1030.00
(-1.56%)
08 Apr
1046.30
(-3.12%)
05 Apr
1080.05
(-3.11%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bullish
Medium Term Investors

Bearish
Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

1045.96

10 DMA
Bearish

1052.49

20 DMA
Bullish

1033.3

50 DMA
Bearish

1061.48

100 DMA
Bullish

963.94

200 DMA
Bullish

827.08


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 08, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1091.91 1071.98 1051.48 - -
R2 1071.98 1058.61 1048.27 1073.2 -
R1 1056.91 1050.35 1045.06 1059.35 1064.45
P 1036.98 1036.98 1036.98 1038.2 1040.75
S1 1021.91 1023.61 1038.64 1024.35 1029.45
S2 1001.98 1015.35 1035.43 1003.2 -
S3 986.91 1001.98 1032.23 - -

Key Metrics

EPS

12.96

P/E

80.4

P/B

8.65

Dividend Yield

0.24%

Market Cap

14,255 Cr.

Face Value

5

Book Value

120.52

ROE

13.89%

EBITDA Growth

149.6 Cr.

Debt/Equity

0.01

Shareholding Pattern

  30.35% Total Promoter Holding
3.07% Mutual Fund Holdings
27.85% FIIs
38.01% Non Institution
0% Insurance Companies
0% Custodians
0.72% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Intellect Design Arena Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 567.09 635.73 652.76 631.69 654.18
PROFIT 62.03 90.66 93.47 70.44 84.31
EPS 4.61 6.73 6.93 5.2 6.22

Intellect Design Arena Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 372.39 422.09 434.76 417.84 445.88
PROFIT 36.17 39.94 52.85 35.88 48.69
EPS 2.69 2.97 3.92 2.65 3.59

Profit & Loss (Figures in Rs. Crores)


Intellect Design Arena Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 636.28 837.24 954.27 1119.01 1515.24 1385.1 1518.62 1921.14 2284.14
PROFIT -77.12 -28.33 -35.16 34.76 131.38 4.14 263.67 340.66 267.41
EPS 0 0 0 4.52 9.96 1.33 19.9 26.04 19.79

Intellect Design Arena Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 0 475.14 563.58 548.44 706.74 992.77 769.37 1018.61 1291.36 1514.46
PROFIT 0 -74.06 21.5 -79.17 33 99.49 -46.03 208.14 194.54 133.94
EPS 0 0 2.45 0 2.63 10.4 -2.36 15.59 15.02 9.87

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 67.8667.2866.4966.1765.8962.7650.8750.3950.1
Reserves Total 1,989.841,741.471,326.35978.84953.85739.15547.48560.93569.11
Total Shareholders Funds2,057.71,808.751,392.841,045.011,019.74801.91598.35611.32619.21
Minority Interest10.9212.911.9911.89.049.98000.02
Secured Loans 007.56256.16133.27159.37176.9622.910
Unsecured Loans 27.1320.4274.9143.60055.407.71
Total Debt27.1320.4282.47299.76133.27159.37232.3622.917.71
Other Liabilities2.90.60.618.522.42003.241.19
Total Liabilities2,098.651,842.671,487.91,375.091,164.47971.26830.71637.47628.13
APPLICATION OF FUNDS :
Gross Block 1,117.13949.53829.74730.32632.44543.6528.27491.29422.68
Less: Accumulated Depreciation622.72514.49433.23362.26298.35269.62250.5232.87209.98
Net Block494.41435.04396.51368.06334.09273.98277.77258.42212.7
Capital Work in Progress370.17344.1349.16311.52227.65196.26138.2965.5354.09
Investments 365.37416.23146.2476.8468.0669.2865.5477.28179.42
Sundry Debtors 415.75257.19186.76284.71202.73241.17204.84151.08167.08
Cash and Bank Balance97.1158.75152.75106.2981.87140.23116.0853.92106.22
Loans and Advances 858.63750.08609.35543.91525.25295.52281.85311143.43
Total Current Assets1,371.481,166.01948.85934.91809.85676.92602.77515.99416.72
Current Liabilities 674.47668487.44450.84424.05357.67324.07355.44281.42
Provisions 113.5982.5366.6743.5242.6932.1329.419.5516.07
Total Current Liabilities & Provisions788.06750.53554.12494.36466.74389.8353.47374.99297.49
Net Current Assets583.42415.49394.74440.55343.11287.12249.3141119.24
Deferred Tax Assets145.94163.67155.0482.2996.854.2331.7622.717.88
Deferred Tax Liability113.45104.7676.4437.8652.838.7420.5510.413.01
Net Deferred Tax32.4958.9178.644.434415.4911.2112.31-5.13
Other Assets252.78172.9122.65133.68147.56129.1388.6182.9267.79
Total Assets2,098.641,842.661,487.91,375.091,164.47971.26830.71637.46628.11
Contingent Liabilities104132.2561.6743.7539.411.236.817.850
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 67.8667.2866.4966.1765.8962.7650.8750.3950.10.05
Reserves Total 1,477.421,388.121,119.6826.91864.34639.6473.76506.91471.470
Total Shareholders Funds1,545.281,455.41,186.09893.08930.23702.36524.63557.3521.570.05
Secured Loans 0041.96255.53132.410172.7815.100
Unsecured Loans 12.346.089.4316.850128.6955.4000
Total Debt12.346.0851.39272.38132.41128.69228.1815.100
Other Liabilities2.90.60.618.522.420000.150
Total Liabilities1,560.521,462.081,238.081,183.981,065.06831.05752.81572.4521.720.05
APPLICATION OF FUNDS :
Gross Block 753.8668.5591.54515.46480200.21357.09324.37265.540
Less : Accumulated Depreciation 460.31388.1331.08288.18247.770191.73177.54162.130
Net Block 293.49280.4260.46227.28232.23200.21165.36146.83103.410
Capital Work in Progress270.71211.97200.39214.52144.07108.371.4641.3844.80
Investments 443.26495.88189.92109.98124.46128.65191.11206.91293.790
Sundry Debtors 411.59312.24367.04445.54216.68259.98166.57165.4195.850
Cash and Bank Balance48.7879.5552.1342.5225.3892.5655.139.8134.980.05
Loans and Advances 701.82630.51491.12335.77464.36166.83205.1139.7993.370.01
Total Current Assets1,162.191,022.3910.29823.83706.41519.36426.8315.01224.20.06
Current Liabilities 724.72647.42452.82305.32275.51224.41142.5177.42157.590.01
Provisions 74.5452.2546.1833.3331.122.0512.1311.58.80
Total Current Liabilities & Provisions799.26699.67499338.65306.61246.46154.62188.92166.390.01
Net Current Assets362.93322.63411.29485.18399.8272.91272.18126.0957.820.05
Deferred Tax Assets119.74138.95138.6277.6196.3511.2531.0720.942.180
Deferred Tax Liability112.83103.6974.449.4756.68027.0116.8812.940
Net Deferred Tax6.9135.2664.2228.1439.6711.254.064.06-10.760
Other Assets183.21115.93111.79118.87124.82109.7448.6347.1432.660
Total Assets1,560.511,462.071,238.071,183.971,065.06831.06752.81572.4521.720.05
Contingent Liabilities103.47130.4360.3343.7539.4007.8500

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...363.35
Depreciation121.51
Interest (Net)-25.94
P/L on Sales of Assets0.24
P/L on Sales of Invest-2.7
Prov. and W/O (Net)36.1
P/L in Forex7.94
Total Adjustments (PBT and Ext...178.83
Operating Profit before Workin...542.18
Trade and 0ther Receivables-171.45
Trade Payables-1.09
Total Adjustments (OP before W...-295.92
Cash Generated from/(used in) ...246.26
Direct Taxes Paid-71.87
Total Adjustments(Cash Generat...-71.87
Cash Flow before Extraordinary...174.39
Net Cash from Operating Activi...174.39
Purchased of Fixed Assets-165.88
Sale of Fixed Assets0.18
Sale of Investments56.77
Interest Received25.28
Net Cash used in Investing Act...-177.14
Proceeds from Issue of shares ...3.47
Of the Short Term Borrowings-0.84
Of Financial Liabilities-16.8
Dividend Paid-35.07
Interest Paid-0.31
Net Cash used in Financing Act...-49.54
Net Profit before Tax and Extr...202.3
Depreciation80.07
Interest (Net)-20.91
Dividend Received1.83
P/L on Sales of Assets-0.07
P/L on Sales of Invest-2.7
Prov. and W/O (Net)34.57
P/L in Forex-2.72
Total Adjustments (PBT and Ext...130.06
Operating Profit before Workin...332.36
Trade and 0ther Receivables-94.98
Trade Payables65.35
Loans and Advances-88.82
Total Adjustments (OP before W...-118.45
Cash Generated from/(used in) ...213.91
Direct Taxes Paid-49.75
Total Adjustments(Cash Generat...-49.75
Cash Flow before Extraordinary...164.16
Net Cash from Operating Activi...164.16
Purchased of Fixed Assets-141.46
Sale of Fixed Assets0.11
Sale of Investments56.57
Interest Received20.57
Net Cash used in Investing Act...-153.58
Proceeds from Issue of shares ...3.47
Of Financial Liabilities-5.01
Dividend Paid-33.51
Interest Paid-0.3
Net Cash used in Financing Act...-35.35

Company Details

Registered Office
Address244 Anna Salai,
CityChennai
StateTamil Nadu
Pin Code600006
Tel. No.91-044-3987 4000
Fax. No.91-044-3987 4123
Emailnaresh.vv@intellectdesign.com
Internethttp://www.intellectdesign.com
Registrars
Address244 Anna Salai
CityChennai
StateTamil Nadu
Pin Code600006
Tel. No.91-044-3987 4000
Fax. No.91-044-3987 4123
Emailnaresh.vv@intellectdesign.com
Internethttp://www.intellectdesign.com
Management
Name Designation
Arun JainChairman & Managing Director
Anil Kumar VermaWhole-time Director
V V NareshCompany Sec. & Compli. Officer
Arun Shekhar AranNon-Exec. & Independent Dir.
Andrew Ralph EnglandNon-Exec & Non-Independent Dir
Vijaya SampathNon-Exec. & Independent Dir.
Abhay GuptaNon-Exec. & Independent Dir.
AMBRISH PANDEY JAINIndependent Director