Maruti Suzuki India Ltd

NSE :MARUTI   BSE :532500  Sector : Automobile
Buy, Sell or Hold MARUTI? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

08 May
12543.55
(1.45%)
07 May
12364.05
(-0.60%)
06 May
12439.30
(-0.42%)
03 May
12492.15
(-2.45%)
02 May
12805.35
(-0.09%)
30 Apr
12817.50
(1.01%)
29 Apr
12689.85
(-0.11%)
26 Apr
12703.35
(-1.70%)
25 Apr
12922.50
(-0.17%)
24 Apr
12944.05
(-0.40%)
23 Apr
12996.25
(1.65%)
22 Apr
12785.50
(0.59%)
19 Apr
12710.95
(2.47%)
18 Apr
12405.00
(-0.78%)
16 Apr
12502.70
(0.64%)
15 Apr
12422.85
(1.27%)
12 Apr
12266.55
(-3.28%)
10 Apr
12682.75
(-1.59%)
09 Apr
12888.00
(0.18%)
08 Apr
12865.10
(3.57%)
05 Apr
12421.60
(-1.16%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

12525.3


10 DMA
Bearish

12666.18


20 DMA
Bearish

12658.15


50 DMA
Bullish

12156.29


100 DMA
Bullish

11261.63


200 DMA
Bullish

10728.12



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 08, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 12862.29 12711.12 12608.16 - -
R2 12711.12 12621.37 12586.62 12727.96 -
R1 12627.34 12565.92 12565.09 12661.02 12669.23
P 12476.17 12476.17 12476.17 12493.01 12497.11
S1 12392.39 12386.42 12522.01 12426.07 12434.28
S2 12241.22 12330.97 12500.48 12258.06 -
S3 12157.44 12241.22 12478.94 - -

Key Metrics

EPS

420.14

P/E

29.85

P/B

4.7

Dividend Yield

1%

Market Cap

3,94,372 Cr.

Face Value

5

Book Value

2671.16

ROE

11.52%

EBITDA Growth

6,481.1 Cr.

Debt/Equity

0.01

Shareholding Pattern

  58.19% Total Promoter Holding
12.67% Mutual Fund Holdings
19.65% FIIs
3.17% Non Institution
4.91% Insurance Companies
0% Custodians
1.41% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Maruti Suzuki India Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 33063.9 33379.1 38290.8 34565.7 39732.2
PROFIT 2687.7 2525.2 3786 3206.8 3952.3
EPS 85.49 83.59 120.42 102 125.71

Maruti Suzuki India Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 32790.8 33328.1 37905.7 34241.7 39352.9
PROFIT 2623.6 2485.1 3716.5 3130 3877.8
EPS 86.85 82.27 123.03 101.9 123.34

Profit & Loss (Figures in Rs. Crores)


Maruti Suzuki India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 45115.2 52127.3 59183.7 70926.7 81977.7 88574.2 79351.5 73203.7 90329.5 120293.3
PROFIT 2518.76 3327.15 4640.01 5914.17 6550.7 5971.07 3262.16 4435.16 2824.61 6743.61
EPS 91.72 120.42 182.03 248.71 260.95 253.33 188 145.33 128.46 271.89

Maruti Suzuki India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 44359.5 51258.1 58992.2 70715 81767.5 88370.5 79269.5 73005.8 90181 120087.9
PROFIT 2451.79 3243.37 4525.46 5754.21 6400.85 5798.39 3211.78 4275.36 2722.81 6588.36
EPS 92.15 117.79 177.63 243.38 255.69 248.36 187.11 140.06 124.71 266.53

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 151151151151151151151151151151
Reserves Total 61,640.355,182.552,349.649,26246,941.142,408.436,924.130,46524,167.421,345.4
Total Shareholders Funds61,791.355,333.552,500.649,41347,092.142,559.437,075.130,61624,318.421,496.4
Minority Interest00019.217.616.115.414.413.412.2
Unsecured Loans 1,247.3425.5540.9184.1159.6120.8483.6230.9666.22,004.1
Total Debt1,247.3425.5540.9184.1159.6120.8483.6230.9666.22,004.1
Other Liabilities2,673.42,265.62,174.22,167.42,076.61,612.41,127.4822.3401.7448.3
Total Liabilities65,71258,024.655,215.751,783.749,345.944,308.738,701.531,683.625,399.723,961
APPLICATION OF FUNDS :
Gross Block 39,004.432,529.831,496.429,76826,365.121,458.118,680.215,342.626,901.923,105.1
Less: Accumulated Depreciation21,17418,782.616,507.714,023.610,927.88,069.35,369.52,81314,412.412,071.4
Net Block17,830.413,747.214,988.715,744.415,437.313,388.813,310.712,529.612,489.511,033.7
Capital Work in Progress2,904.12,936.51,496.81,415.21,606.92,132.11,252.31,006.91,890.12,639.5
Investments 49,184.342,034.742,944.837,48837,503.636,123.129,150.620,675.813,297.710,527.1
Inventories 4,283.53,532.33,0493,213.93,322.63,160.23,263.73,132.62,745.31,763.2
Sundry Debtors 3,301.42,034.51,279.91,977.72,312.81,465.41,202.61,323.41,144.31,489.1
Cash and Bank Balance41.63,042.23,047.129187.87423.550.743.2648.6
Loans and Advances 3,989.14,084.32,305.32,001.21,5042,013.12,129.42,303.11,4561,667.2
Total Current Assets11,615.612,693.39,681.37,221.87,327.26,712.76,619.26,809.85,388.85,568.1
Current Liabilities 16,764.114,658.314,117.59,809.612,710.613,922.711,499.89,618.27,236.36,245.4
Provisions 2,120.81,972.61,597.51,376.91,298.31,4151,253.41,1951,356.5672.9
Total Current Liabilities & Provisions18,884.916,630.915,71511,186.514,008.915,337.712,753.210,813.28,592.86,918.3
Net Current Assets-7,269.3-3,937.6-6,033.7-3,964.7-6,681.7-8,625-6,134-4,003.4-3,204-1,350.2
Deferred Tax Assets716.7647.4489.1291.1252.8318.6603.8632.2106.2104.7
Deferred Tax Liability437.3506.3934.5948.6866.7920.61,109.6860.9590.6700.9
Net Deferred Tax279.4141.1-445.4-657.5-613.9-602-505.8-228.7-484.4-596.2
Other Assets2,783.13,102.72,264.51,758.32,093.71,891.71,627.71,703.41,410.81,707.1
Total Assets65,71258,024.655,215.751,783.749,345.944,308.738,701.531,683.625,399.723,961
Contingent Liabilities19,39818,802.413,831.811,876.29,845.77,190.58,432.68,0047,881.45,621.5
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 151151151151151151151151151151
Reserves Total 60,23153,93551,215.848,28645,990.541,606.336,280.129,733.223,553.220,827
Total Shareholders Funds60,38254,08651,366.848,43746,141.541,757.336,431.129,884.223,704.220,978
Secured Loans 0000000001,363.5
Unsecured Loans 1,247.3418.9530.6170.7149.6110.8483.6230.9515.6460.4
Total Debt1,247.3418.9530.6170.7149.6110.8483.6230.9515.61,823.9
Other Liabilities2,672.52,264.42,173.92,166.92,0761,611.81,126.9822.3398436.6
Total Liabilities64,301.856,769.354,071.350,774.648,367.143,479.938,041.630,937.424,617.823,238.5
APPLICATION OF FUNDS :
Gross Block 38,970.432,489.231,455.329,72626,329.321,423.918,659.515,321.826,461.722,701.8
Less : Accumulated Depreciation 21,165.518,771.916,498.314,015.710,921.58,064.95,366.82,811.814,202.411,911.4
Net Block 17,804.913,717.314,95715,710.315,407.813,35913,292.712,51012,259.310,790.4
Capital Work in Progress2,8972,929.41,489.81,408.31,600.12,125.91,252.31,006.91,882.82,621.4
Investments 47,756.440,763.341,786.736,467.636,51535,290.228,48119,932.212,81410,117.9
Inventories 4,283.83,533.13,0503,214.93,325.73,160.83,262.23,132.12,685.91,705.9
Sundry Debtors 3,295.82,030.11,276.61,974.92,310.41,461.81,199.21,322.21,069.81,413.7
Cash and Bank Balance37.73,036.23,036.421.1178.971.113.839.118.3629.7
Loans and Advances 3,982.64,081.72,301.81,997.71,501.12,010.42,122.22,295.81,425.81,629
Total Current Assets11,599.912,681.19,664.87,208.67,316.16,704.16,597.46,789.25,199.85,378.3
Current Liabilities 16,757.914,653.314,109.39,803.312,703.413,917.211,495.19,613.87,090.16,096.9
Provisions 2,1191,971.71,595.51,375.81,297.31,414.11,247.71,194.51,360.4677.7
Total Current Liabilities & Provisions18,876.916,62515,704.811,179.114,000.715,331.312,742.810,808.38,450.56,774.6
Net Current Assets-7,277-3,943.9-6,040-3,970.5-6,684.6-8,627.2-6,145.4-4,019.1-3,250.7-1,396.3
Deferred Tax Assets715.9646.7488.4290.3252.5318.3603.4626.2106.2104.7
Deferred Tax Liability374.8444873.1888.7816.5877.21,069.6820.5587.2691.3
Net Deferred Tax341.1202.7-384.7-598.4-564-558.9-466.2-194.3-481-586.6
Other Assets2,779.43,100.52,262.51,757.32,092.81,890.91,627.21,701.71,393.41,691.7
Total Assets64,301.856,769.354,071.350,774.648,367.143,479.938,041.630,937.424,617.823,238.5
Contingent Liabilities19,154.118,575.213,627.311,868.19,688.56,913.58,246.37,684.67,862.65,589.1

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...10,323.1
Depreciation2,825.7
Interest (Net)1.6
Dividend Received6
P/L on Sales of Assets11.5
P/L on Sales of Invest-180.9
P/L in Forex20.9
Total Adjustments (PBT and Ext...788.4
Operating Profit before Workin...11,111.5
Trade and 0ther Receivables-1,258.1
Inventories-751.2
Trade Payables2,007.5
Loans and Advances0.8
Total Adjustments (OP before W...372.7
Cash Generated from/(used in) ...11,484.2
Direct Taxes Paid-2,232.8
Total Adjustments(Cash Generat...-2,232.8
Cash Flow before Extraordinary...9,251.4
Net Cash from Operating Activi...9,251.4
Purchased of Fixed Assets-6,347.3
Sale of Fixed Assets99.6
Purchase of Investments-66,596.8
Sale of Investments61,605.4
Interest Received194.1
Net Cash used in Investing Act...-8,036.1
Proceed from 0ther Long Term B...831.2
Of Financial Liabilities-46
Dividend Paid-1,812.5
Interest Paid-185.8
Net Cash used in Financing Act...-1,213.1
Net Profit before Tax and Extr...10,159.1
Depreciation2,823.3
Interest (Net)1.4
Dividend Received26.8
P/L on Sales of Assets11.5
P/L on Sales of Invest-180.9
P/L in Forex20.9
Total Adjustments (PBT and Ext...921.5
Operating Profit before Workin...11,080.6
Trade and 0ther Receivables-1,256.9
Inventories-750.7
Trade Payables2,006.7
Loans and Advances0.8
Total Adjustments (OP before W...378.7
Cash Generated from/(used in) ...11,459.3
Direct Taxes Paid-2,231.3
Total Adjustments(Cash Generat...-2,231.3
Cash Flow before Extraordinary...9,228
Net Cash from Operating Activi...9,228
Purchased of Fixed Assets-6,346.1
Sale of Fixed Assets98.7
Purchase of Investments-66,596.8
Sale of Investments61,605.4
Interest Received193.8
Net Cash used in Investing Act...-8,018.2
Proceed from Short Tem Borrowi...833.9
Of Financial Liabilities-44.4
Dividend Paid-1,812.5
Interest Paid-185.4
Net Cash used in Financing Act...-1,208.4

Company Details

Registered Office
AddressPlot No 1 Nelson Mandela Road,
Vasant Kunj
CityNew Delhi
StateNew Delhi
Pin Code110070
Tel. No.91-11-46781000
Fax. No.91-11-46150275
Emailinvestor@maruti.co.in
Internethttp://www.marutisuzuki.com
Registrars
AddressPlot No 1 Nelson Mandela Road
CityNew Delhi
StateNew Delhi
Pin Code110070
Tel. No.91-11-46781000
Fax. No.91-11-46150275
Emailinvestor@maruti.co.in
Internethttp://www.marutisuzuki.com
Management
Name Designation
R C BhargavaChairman & Non Executive Dir.
Kenichi AyukawaNon Executive Director
Hisashi TakeuchiManaging Director & CEO
Shigetoshi ToriiJoint MD & Executive Director
Kenichiro ToyofukuE D & Wholetime Director
O SuzukiNon Executive Director
Toshihiro SuzukiNon Executive Director
Kinji SaitoNon Executive Director
D S BrarIndependent Non Exe. Director
R P SinghIndependent Non Exe. Director
Lira GoswamiIndependent Non Exe. Director
M S SahuIndependent Non Exe. Director
Yukihiro YamashitaWhole Time Director & JMD