Metropolis Healthcare Ltd

NSE :METROPOLIS   BSE :542650  Sector : Healthcare
Buy, Sell or Hold METROPOLIS? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

07 May
1778.55
(-1.94%)
06 May
1813.80
(1.31%)
03 May
1790.40
(-1.05%)
02 May
1809.45
(-0.46%)
30 Apr
1817.75
(1.32%)
29 Apr
1794.05
(-0.61%)
26 Apr
1805.05
(1.89%)
25 Apr
1771.65
(-3.77%)
24 Apr
1841.00
(0.60%)
23 Apr
1830.00
(2.26%)
22 Apr
1789.55
(2.87%)
19 Apr
1739.65
(-0.01%)
18 Apr
1739.75
(-0.38%)
16 Apr
1746.45
(-1.75%)
15 Apr
1777.60
(-3.47%)
12 Apr
1841.45
(2.26%)
10 Apr
1800.70
(1.85%)
09 Apr
1767.95
(1.31%)
08 Apr
1745.05
(1.77%)
05 Apr
1714.75
(1.87%)
04 Apr
1683.35
(-2.40%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Neutral
Medium Term Investors

Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

1800.72

10 DMA
Bearish

1803.9

20 DMA
Bearish

1785.04

50 DMA
Bullish

1710.55

100 DMA
Bullish

1679.57

200 DMA
Bullish

1574.8


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 07, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1887.76 1851.38 1798.57 - -
R2 1851.38 1823.57 1791.9 1851.38 -
R1 1814.96 1806.39 1785.22 1814.96 1833.18
P 1778.58 1778.58 1778.58 1778.58 1787.69
S1 1742.16 1750.77 1771.88 1742.16 1760.38
S2 1705.78 1733.59 1765.2 1705.78 -
S3 1669.36 1705.78 1758.53 - -

Key Metrics

EPS

24.21

P/E

73.54

P/B

9.19

Dividend Yield

0.45%

Market Cap

9,111 Cr.

Face Value

2

Book Value

193.68

ROE

15.3%

EBITDA Growth

66.15 Cr.

Debt/Equity

0.34

Shareholding Pattern

  49.67% Total Promoter Holding
21.31% Mutual Fund Holdings
18.9% FIIs
6.57% Non Institution
3.29% Insurance Companies
0% Custodians
0.26% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Metropolis Healthcare Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 292.08 283.77 280.14 309.72 293.42
PROFIT 35.8 33.36 28.8 35.45 27.16
EPS 6.99 6.51 5.62 6.92 5.3

Metropolis Healthcare Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 271.35 273.54 259.07 287.46 274.6
PROFIT 32.83 39.93 26.13 31.28 26.7
EPS 6.41 7.8 5.1 6.11 5.21

Profit & Loss (Figures in Rs. Crores)


Metropolis Healthcare Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 395.02 460.63 493.95 570.31 654.93 769.39 864.98 1010.04 1261.96 1163.43
PROFIT 54.33 59.79 69.98 92.73 103.37 117.97 143.91 182.71 202.62 142.87
EPS 0 0 0 0 0 0 25.19 35.87 41.95 28

Metropolis Healthcare Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 235.33 258.42 378.17 428.95 500.58 601.73 694.63 973.7 1189.16 1087.32
PROFIT 44.3 41.9 69.47 84.39 94.55 100.39 129.69 182.37 187.92 138.95
EPS 47.12 43.65 79.58 92.21 100.34 20.22 22.13 35.73 38.99 27.13

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 10.2410.2310.2210.1310.049.549.549.549.869.86
Reserves Total 977.99875.96696.38513.37408.5405.22313.63269.18351.97292.44
Total Shareholders Funds988.23886.19706.6523.5418.54414.76323.17278.72361.83302.3
Minority Interest2.481.971.461.661.4314.3720.9815.1622.4715.5
Secured Loans 79.05258.550017.550.20.534.269.9316.21
Unsecured Loans 187.33120.01112.2766.70.230.530.40.443.763.72
Total Debt266.38378.56112.2766.717.780.730.934.713.6919.93
Other Liabilities13.5712.619.310.095.255.9511.812.733.812.52
Total Liabilities1,270.661,279.33829.63601.95443435.81356.89301.31401.8340.25
APPLICATION OF FUNDS :
Gross Block 1,295.531,192.34438.35366.11271.3246.45219.74157.84259.97234.06
Less: Accumulated Depreciation174.86133.4195.2469.7458.4939.0117.3816.19107.2885.34
Net Block1,120.671,058.93343.11296.37212.81207.44202.36141.65152.69148.72
Capital Work in Progress19.515.7802.995.7700.950.560.361.29
Investments 14.8115.5110.0814.3233.29102.18141.84101.39168.35132.32
Inventories 44.5951.1140.5524.426.121.1914.1315.5718.3314.43
Sundry Debtors 121.89135.49122.98128.25136.85100.6880.2970.270.7649.59
Cash and Bank Balance93.19166.94419.7210.4780.2460.1440.5133.629.0623.45
Loans and Advances 3025.8416.9121.3730.5117.8816.1411.7111.0610.52
Total Current Assets289.67379.37600.13384.49273.7199.89151.07131.07129.2197.99
Current Liabilities 133.76150.09150.44138.2292.5677.6138.1973.0256.3247.3
Provisions 18.9314.2120.1810.3314.1912.4813.1113.74.13.35
Total Current Liabilities & Provisions152.7164.3170.62148.55106.7490.07151.2986.7160.4250.65
Net Current Assets136.98215.07429.51235.94166.96109.82-0.2344.3668.7947.34
Deferred Tax Assets25.1824.9828.8213.93.665.33.435.256.084.67
Deferred Tax Liability96.53101.8615.91.732.94.456.977.894.864.75
Net Deferred Tax-71.35-76.8812.9212.170.760.85-3.54-2.641.22-0.08
Other Assets50.0560.9334.0140.1623.4115.5315.5215.9910.3910.66
Total Assets1,270.671,279.34829.63601.95443435.82356.9301.32401.8340.25
Contingent Liabilities2.134.216.6917.3113.1114.073.873.210.080.45
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 10.2410.2310.2210.1310.049.549.549.549.869.86
Reserves Total 925.77828.97654.59502.26405.37354.49258.5233.23296.34254.2
Total Shareholders Funds936.01839.2664.81512.39415.41364.03268.04242.77306.2264.06
Secured Loans 79.05258.550017.34003.659.916.15
Unsecured Loans 188.89118.58111.0153.54000000
Total Debt267.94377.13111.0153.5417.34003.659.916.15
Other Liabilities13.3612.319.225.654.425.1611.2425.412.451.58
Total Liabilities1,217.311,228.64785.04571.58437.17369.19279.28271.83318.55281.79
APPLICATION OF FUNDS :
Gross Block 1,229.251,131.13392.59265.23204.38185.53164.45103.72149.66137.71
Less : Accumulated Depreciation 163.48126.485.549.4541.4728.5112.0711.765.7754.78
Net Block 1,065.771,004.73307.09215.78162.91157.02152.3892.0283.8982.93
Capital Work in Progress19.515.7802.995.7700000
Investments 49.7150.4111.88129.78135.0998.01142.92120.26174.84147.94
Inventories 41.2747.0138.1217.4619.6514.969.910.579.668.36
Sundry Debtors 126.19140.47130.5124.4118.2781.8162.5847.9241.7330.41
Cash and Bank Balance42.94115.36380.62132.0125.829.6213.8115.953.696.74
Loans and Advances 41.9736.5928.3328.2137.9826.2825.6424.4927.5428.79
Total Current Assets252.37339.43577.57302.07201.7152.65111.9398.9382.6374.3
Current Liabilities 122.91137.96134.37111.3275.3158.17139.0251.330.4327.85
Provisions 17.312.2119.715.49.187.6811.1510.941.873.12
Total Current Liabilities & Provisions140.21150.17154.08116.7284.4865.86150.1762.2432.2930.96
Net Current Assets112.16189.26423.49185.35117.2286.8-38.2436.6950.3343.34
Deferred Tax Assets0023.6818.8900005.584.89
Deferred Tax Liability76.7679.7314.3514.145.995.258.857.315.035.33
Net Deferred Tax-76.76-79.739.334.75-5.99-5.25-8.85-7.310.55-0.44
Other Assets46.9358.233.2632.9322.1732.6131.0730.168.948.01
Total Assets1,217.321,228.65785.05571.58437.17369.19279.28271.83318.55281.78
Contingent Liabilities1.43.515.4314.3811.9710.722.912.440.080.45

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...187.5
Depreciation89.22
Interest (Net)4.51
P/L on Sales of Assets-0.01
Prov. and W/O (Net)-6.04
P/L in Forex0.18
Fin. Lease and Rental Charges16.59
Total Adjustments (PBT and Ext...104.06
Operating Profit before Workin...291.56
Trade and 0ther Receivables15.77
Inventories6.52
Trade Payables-5.31
Loans and Advances0.05
Total Adjustments (OP before W...7.11
Cash Generated from/(used in) ...298.67
Direct Taxes Paid-51.58
Total Adjustments(Cash Generat...-51.58
Cash Flow before Extraordinary...247.09
Net Cash from Operating Activi...247.09
Purchased of Fixed Assets-52.63
Sale of Fixed Assets0.15
Purchase of Investments-255.25
Sale of Investments256.62
Interest Received6.5
Net Cash used in Investing Act...48.09
Proceeds from Issue of shares ...0.18
Of the Long Tem Borrowings-178.87
Of Financial Liabilities-45.35
Dividend Paid-40.97
Interest Paid-27.32
Net Cash used in Financing Act...-292.33
Net Profit before Tax and Extr...178.95
Depreciation84.96
Interest (Net)6.49
Dividend Received8
Prov. and W/O (Net)-2.25
P/L in Forex-1.08
Fin. Lease and Rental Charges16.38
Total Adjustments (PBT and Ext...96.11
Operating Profit before Workin...275.06
Trade and 0ther Receivables16.48
Inventories5.74
Trade Payables-8.52
Loans and Advances0.62
Total Adjustments (OP before W...6.72
Cash Generated from/(used in) ...281.78
Direct Taxes Paid-44.04
Total Adjustments(Cash Generat...-44.04
Cash Flow before Extraordinary...237.74
Net Cash from Operating Activi...237.74
Purchased of Fixed Assets-48.55
Purchase of Investments-255.25
Sale of Investments256.62
Interest Received2.54
Net Cash used in Investing Act...46.72
Proceeds from Issue of shares ...0.18
Proceed from 0ther Long Term B...3.24
Of the Long Tem Borrowings-178.87
Of Financial Liabilities-44.24
Dividend Paid-40.97
Interest Paid-27.22
Net Cash used in Financing Act...-287.87

Company Details

Registered Office
Address250 D Udyog Bhavan,
Worli
CityMumbai
StateMaharashtra
Pin Code400030
Tel. No.91-22-62582810
Fax. No.
Emailinvestor.relations@metropolisindia.com
Internethttp://www.metropolisindia.com
Registrars
Address250 D Udyog Bhavan
CityMumbai
StateMaharashtra
Pin Code400030
Tel. No.91-22-62582810
Fax. No.
Emailinvestor.relations@metropolisindia.com
Internethttp://www.metropolisindia.com
Management
Name Designation
Sushil Kanubhai ShahChairman & Exec. Director
Ameera Sushil ShahManaging director
VIVEK GAMBHIRIndependent Director
Sanjay BhatnagarIndependent Director
MILIND SHRIPAD SARWATEIndependent Director
Anita RamachandranIndependent Director
Hemant SachdevNon-Exec & Non-Independent Dir
Neha ShahCompany Sec. & Compli. Officer