Oberoi Realty Ltd

NSE :OBEROIRLTY BSE :533273 Sector : Realty

Buy, Sell or Hold OBEROIRLTY? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

08 May
1499.40
(2.21%)

07 May
1467.05
(-2.11%)

06 May
1498.70
(1.78%)

03 May
1472.45
(-3.72%)

02 May
1529.35
(3.10%)

30 Apr
1483.35
(0.27%)

29 Apr
1479.30
(-1.50%)

26 Apr
1501.85
(1.88%)

25 Apr
1474.20
(0.93%)

24 Apr
1460.60
(-0.91%)

23 Apr
1473.95
(3.58%)

22 Apr
1423.05
(2.04%)

19 Apr
1394.65
(-0.32%)

18 Apr
1399.15
(-4.21%)

16 Apr
1460.65
(-0.51%)

15 Apr
1468.10
(-2.13%)

12 Apr
1500.05
(-1.18%)

10 Apr
1517.95
(-0.43%)

09 Apr
1524.50
(-0.52%)

08 Apr
1532.40
(-1.19%)

05 Apr
1550.80
(0.91%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA

Bullish

1493.82

10 DMA

Bullish

1486.25

20 DMA

Bullish

1477.75

50 DMA

Bullish

1434.42

100 DMA

Bullish

1421.53

200 DMA

Bullish

1299.37

Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 08, 2024 04:00 PM For Next Trading Session

Pivots	Classic	Fibonacci	Camarilla	Woodie	DM
R3	1578.7	1546.8	1514.69	-	-
R2	1546.8	1525.56	1509.59	1548.85	-
R1	1523.1	1512.44	1504.5	1527.2	1534.95
P	1491.2	1491.2	1491.2	1493.25	1497.13
S1	1467.5	1469.96	1494.3	1471.6	1479.35
S2	1435.6	1456.84	1489.21	1437.65	-
S3	1411.9	1435.6	1484.11	-	-

Key Metrics

EPS

17.15

P/E

87.4

P/B

6.96

Dividend Yield

0.27%

Market Cap

54,519 Cr.

Face Value

10

Book Value

215.5

ROE

16.83%

EBITDA Growth

539.76 Cr.

Debt/Equity

0.3 Shareholding Pattern

	67.7%	Total Promoter Holding

	11.05%	Mutual Fund Holdings

	16.96%	FIIs

	2.49%	Non Institution

	1.23%	Insurance Companies

	0%	Custodians

	0.57%	Other Parties

Shareholding History

Oberoi Realty Ltd Quaterly Results

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
INCOME	1665.94	1055.2	935.29	1245.89	1085.04
PROFIT	702.57	480.29	321.64	456.76	360.15
EPS	19.32	13.21	8.85	12.56	9.91

Oberoi Realty Ltd Quaterly Results

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
INCOME	393.99	573.93	351.25	660.84	392.86
PROFIT	211.32	158.78	120.72	194.35	149.76
EPS	5.81	4.3	3.32	5.35	4.12

Profit & Loss (Figures in Rs. Crores)

Consolidated
Standalone

Oberoi Realty Ltd Profit & Loss

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
INCOME	855.51	940.16	1458.78	1595.34	1785.95	3073.49	3443.58	1821.05	3365.49	8020.62
PROFIT	305.16	314.11	426.48	373.96	457.99	795.57	684.07	736.55	1034.45	1878.13
EPS	9.14	9.25	12.79	11.15	13.51	22.47	18.96	20.33	28.8	52.38

Oberoi Realty Ltd Profit & Loss

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
INCOME	705.86	761.05	1349	1106.26	1146.72	1134.26	1812.41	816.95	1604.6	5706.91
PROFIT	294.9	304.75	496.75	318.8	417.17	450.15	314.89	415.06	374.61	690.29
EPS	8.94	9.16	14.66	9.44	12.28	12.48	8.66	11.46	10.5	19.34

Balance Sheet (Figures in Rs. Crores)

Consolidated
Standalone

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
SOURCES OF FUNDS :
Share Capital	363.6	363.6	363.6	363.6	363.6	339.6	339.54	339.3	328.24	328.23
Reserves Total	11,846.52	10,052.54	9,005.54	8,265.88	7,665.57	5,752.77	5,386.43	5,001.82	4,306.05	4,068.16
Total Shareholders Funds	12,210.12	10,416.14	9,369.14	8,629.48	8,029.17	6,092.37	5,725.97	5,341.12	4,634.29	4,396.39
Secured Loans	3,944.09	2,855.47	1,457.47	1,471.6	1,538.38	1,604.98	779.56	366.37	793.42	75
Unsecured Loans	0	0	76.33	47.24	47.46	89.08	89.08	107.08	108.14	1.06
Total Debt	3,944.09	2,855.47	1,533.8	1,518.84	1,585.84	1,694.06	868.64	473.45	901.56	76.06
Other Liabilities	246.93	240.74	206.62	180.49	173.66	115.26	79.91	54.75	85.89	88.59
Total Liabilities	16,401.14	13,512.35	11,109.56	10,328.81	9,788.67	7,901.69	6,674.52	5,869.32	5,621.74	4,561.04
APPLICATION OF FUNDS :
Gross Block	1,297.93	1,291.53	1,287	1,280.29	1,251.54	1,123.35	1,043.24	271.18	1,439.67	1,050.33
Less: Accumulated Depreciation	349.1	311.89	273.39	233.8	189.95	147.01	98.29	24.6	159.52	119.16
Net Block	948.83	979.64	1,013.61	1,046.49	1,061.59	976.34	944.95	246.58	1,280.15	931.17
Capital Work in Progress	4,031.17	3,297.53	1,979.88	305.46	126.06	112.63	109.51	48.76	21.77	433.7
Investments	702.65	2,679.4	1,619.62	2,406.25	2,937.75	2,420.04	1,824.3	2,181.53	0.01	49.64
Inventories	8,543.09	5,036.08	4,662.61	5,317.28	4,165.47	4,246.73	3,766.37	3,339.24	3,481.75	1,649.13
Sundry Debtors	1,098.31	124.58	127.98	115.25	109.4	181.17	105.79	112.24	82.81	86.2
Cash and Bank Balance	512.92	293.15	133.08	108.34	425.31	116.72	345.79	311.87	293.68	499.74
Loans and Advances	2,018.4	2,568.75	1,731.29	1,161	1,946.7	1,875.03	1,114	1,000.49	706.62	595.8
Total Current Assets	12,172.72	8,022.55	6,654.95	6,701.86	6,646.89	6,419.65	5,331.94	4,763.84	4,564.86	2,830.86
Current Liabilities	2,155.81	2,093.52	896.82	828.59	1,297.1	2,281.74	1,777.62	1,611.54	1,391.09	826.22
Provisions	68.58	59.97	12.4	35.58	11.94	4.24	7.3	2.9	82.89	77.82
Total Current Liabilities & Provisions	2,224.39	2,153.49	909.22	864.17	1,309.04	2,285.98	1,784.91	1,614.44	1,473.98	904.04
Net Current Assets	9,948.33	5,869.06	5,745.73	5,837.7	5,337.85	4,133.67	3,547.03	3,149.4	3,090.89	1,926.82
Deferred Tax Assets	236.48	50.36	93.32	100.03	137.43	147.34	127.81	131.07	0.51	2.97
Deferred Tax Liability	43.57	47.83	40.27	35.27	33.49	38.6	28.07	28.12	24.76	24.92
Net Deferred Tax	192.91	2.53	53.05	64.76	103.94	108.74	99.74	102.95	-24.25	-21.95
Other Assets	577.25	684.18	697.67	668.17	221.48	150.27	148.99	140.09	1,253.16	1,241.66
Total Assets	16,401.14	13,512.34	11,109.56	10,328.83	9,788.67	7,901.7	6,674.52	5,869.31	5,621.74	4,561.04
Contingent Liabilities	2,859.44	2,855.97	37.54	0	86.08	86.92	596.34	896.03	656.29	603.94

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
SOURCES OF FUNDS :
Share Capital	363.6	363.6	363.6	363.6	363.6	339.6	339.54	339.3	328.24	328.23
Reserves Total	7,303.85	6,710.85	6,329.29	5,912.9	5,672.13	4,122.3	3,770.6	3,443.95	2,641.04	2,405.89
Total Shareholders Funds	7,667.45	7,074.45	6,692.89	6,276.5	6,035.73	4,461.9	4,110.14	3,783.25	2,969.28	2,734.12
Secured Loans	2,943.24	1,680.8	478.31	737.5	588.52	681.18	0	0	0	0
Unsecured Loans	1,798.67	35.03	295.94	225.14	82.39	193.69	99.5	108.61	127.04	0
Total Debt	4,741.91	1,715.83	774.25	962.64	670.91	874.87	99.5	108.61	127.04	0
Other Liabilities	117.68	136.16	120.39	84.9	96.97	64.55	50.76	32.64	48.47	54.39
Total Liabilities	12,527.04	8,926.44	7,587.53	7,324.04	6,803.61	5,401.32	4,260.4	3,924.5	3,144.79	2,788.51
APPLICATION OF FUNDS :
Gross Block	951.79	945.58	940.85	933.94	906.94	904.53	899.9	260.91	1,010.11	621.99
Less : Accumulated Depreciation	260.04	235.9	210.84	184.71	154.42	123.6	84.04	23.64	126.21	92.64
Net Block	691.75	709.68	730.01	749.23	752.52	780.93	815.86	237.27	883.9	529.35
Capital Work in Progress	1,718.83	1,189.42	301.5	64.03	25.02	7.21	6.79	10.92	6.15	422.91
Investments	661.63	1,027.02	682.83	740.17	737.89	774.72	695.51	1,255.45	388.51	382.97
Inventories	6,576.53	2,499.3	1,969.51	2,168.91	1,100.25	1,114.48	1,055.21	903.48	1,032.79	875.41
Sundry Debtors	11.32	56.83	58.37	17.72	23.69	79.55	27.39	38.53	27.61	59.19
Cash and Bank Balance	329.67	198.79	28.93	44.04	277.46	48.18	218.91	89.01	87.48	344.46
Loans and Advances	3,123.56	4,010.3	3,618.11	3,264.32	4,002.62	2,862.95	1,705.95	1,927.83	1,478.74	678.31
Total Current Assets	10,041.08	6,765.22	5,674.91	5,494.99	5,404.02	4,105.16	3,007.45	2,958.85	2,626.62	1,957.38
Current Liabilities	972.84	1,258.71	378.78	220.71	240.76	378.44	373.2	642.72	943.84	697.07
Provisions	52.75	58.53	3.81	27.91	2.71	2.75	6.45	2.35	82.5	77.72
Total Current Liabilities & Provisions	1,025.59	1,317.24	382.59	248.62	243.47	381.19	379.65	645.06	1,026.34	774.79
Net Current Assets	9,015.49	5,447.98	5,292.33	5,246.37	5,160.55	3,723.97	2,627.8	2,313.79	1,600.29	1,182.59
Deferred Tax Assets	31.08	22.27	4.68	5.95	5.5	0.55	0.57	0.86	0.49	2.95
Deferred Tax Liability	26.91	26.38	24.99	28.91	26.98	22.81	24.51	24.21	23.21	23.26
Net Deferred Tax	4.17	-4.11	-20.31	-22.96	-21.48	-22.26	-23.94	-23.35	-22.72	-20.31
Other Assets	435.17	556.45	601.19	547.2	149.12	136.76	138.37	130.43	288.66	291
Total Assets	12,527.04	8,926.44	7,587.55	7,324.04	6,803.61	5,401.32	4,260.38	3,924.52	3,144.79	2,788.51
Contingent Liabilities	1,823.72	1,818.14	1,318.04	892.65	69.37	77.83	1,322.03	764.96	667.73	426.52

Cash Flow (Figures in Rs. Crores)

Consolidated
Standalone

Cash from Operating Activity -2,383.04

Net Profit before Tax and Extr...	2,223.88
Depreciation	39.75
Interest (Net)	110.08
P/L on Sales of Assets	0.01
P/L on Sales of Invest	-34.23
Prov. and W/O (Net)	-2.3
P/L in Forex	0.6
Total Adjustments (PBT and Ext...	-106.5
Operating Profit before Workin...	2,117.38
Trade and 0ther Receivables	-973.73
Inventories	-3,506.91
Trade Payables	6.76
Loans and Advances	442.44
Total Adjustments (OP before W...	-4,022.48
Cash Generated from/(used in) ...	-1,905.1
Direct Taxes Paid	-477.94
Total Adjustments(Cash Generat...	-477.94
Cash Flow before Extraordinary...	-2,383.04
Net Cash from Operating Activi...	-2,383.04

Cash from Investing Activity 1,135.66

Purchased of Fixed Assets	-601.82
Sale of Fixed Assets	0.2
Sale of Investments	34.24
Interest Received	13.77
Cancellation of Investment in ...	1,594.29
Net Cash used in Investing Act...	1,135.66

Cash from Financing Activity 708.84

Proceed from 0ther Long Term B...	1,310.94
Proceed from Short Tem Borrowi...	987.75
Of the Long Tem Borrowings	-68.52
Of the Short Term Borrowings	-1,148.52
Dividend Paid	-109.08
Interest Paid	-263.74
Net Cash used in Financing Act...	708.84

Cash from Operating Activity -3,657.15

Net Profit before Tax and Extr...	891.14
Depreciation	26.08
Interest (Net)	34.51
Dividend Received	109.08
P/L on Sales of Assets	-0.04
P/L on Sales of Invest	-16.69
Prov. and W/O (Net)	-1.47
P/L in Forex	0.47
Total Adjustments (PBT and Ext...	-85.41
Operating Profit before Workin...	805.73
Trade and 0ther Receivables	45.51
Inventories	-4,077.17
Trade Payables	1.27
Loans and Advances	93.57
Total Adjustments (OP before W...	-4,280.53
Cash Generated from/(used in) ...	-3,474.8
Direct Taxes Paid	-182.35
Total Adjustments(Cash Generat...	-182.35
Cash Flow before Extraordinary...	-3,657.15
Net Cash from Operating Activi...	-3,657.15

Cash from Investing Activity 748.51

Purchased of Fixed Assets	-431.47
Sale of Fixed Assets	0.15
Sale of Investments	194.78
Interest Received	8.7
Net Cash used in Investing Act...	748.51

Cash from Financing Activity 2,745.26

Proceed from 0ther Long Term B...	1,260.94
Proceed from Short Tem Borrowi...	2,126.8
Of the Short Term Borrowings	-367.13
Dividend Paid	-109.08
Interest Paid	-166.28
Net Cash used in Financing Act...	2,745.26

Company Details

Registered Office
Address	Commerz 3rd Flr International, Business Park Goregaon (East)
City	Mumbai
State	Maharashtra
Pin Code	400063
Tel. No.	91-22-66773333
Fax. No.	91-22-66773334
Email	cs@oberoirealty.com
Internet	http://www.oberoirealty.com

Registrars
Address	Commerz 3rd Flr International
City	Mumbai
State	Maharashtra
Pin Code	400063
Tel. No.	91-22-66773333
Fax. No.	91-22-66773334
Email	cs@oberoirealty.com
Internet	http://www.oberoirealty.com

Management
Name	Designation
Vikas Oberoi	Chairman & Managing Director
Bindu Oberoi	Director
Tilokchand P Ostwal	Independent Director
Bhaskar Kshirsagar	Company Sec. & Compli. Officer
Venkatesh Mysore	Independent Director
Saumil Daru	Director (Finance) & CFO
Karamjit Singh Kalsi	Independent Director
Tina Trikha	Independent Director

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Stocks: A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z

Data is a real-time snapshot *Data is delayed by at least 15 minutes. StockFact, Market Action Data and Analysis. Data Provider CMOTS Infotech.

Disclaimer : There is no guarantee of profits or no exceptions from losses. The investment advice provided is solely the personal views of the research team. Equitypandit will not accept any liability for loss or damage as a result of reliance on the information contained within this website including data, quotes, charts and buy/sell signals. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. Therefore, Equitypandit doesn't bear any responsibility for any trading losses you might incur as a result of using this data.

Oberoi Realty Ltd

Buy, Sell or Hold OBEROIRLTY? Ask The Analyst

BSE

NSE

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA

Bullish

10 DMA

Bullish

20 DMA

Bullish

50 DMA

Bullish

100 DMA

Bullish

200 DMA

Bullish

Intraday Support and Resistance (Based on Pivot Points) |

Key Metrics

EPS

17.15

P/E

87.4

P/B

6.96

Dividend Yield

0.27%

Market Cap

54,519 Cr.

Face Value

10

Book Value

215.5

ROE

16.83%

EBITDA Growth

539.76 Cr.

Debt/Equity

0.3

Shareholding Pattern

Shareholding History

Quarterly Result (Figures in Rs. Crores)

Oberoi Realty Ltd Quaterly Results

Oberoi Realty Ltd Quaterly Results

Profit & Loss (Figures in Rs. Crores)

Oberoi Realty Ltd Profit & Loss

Oberoi Realty Ltd Profit & Loss

Balance Sheet (Figures in Rs. Crores)

Cash Flow (Figures in Rs. Crores)

Company Details

Registered Office

Registrars

Management

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Intraday Support and Resistance
(Based on Pivot Points) |