Sun TV Network Ltd

NSE :SUNTV   BSE :532733  Sector : Entertainment
Buy, Sell or Hold SUNTV? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

08 May
649.55
(2.52%)
07 May
633.60
(-2.99%)
06 May
653.15
(-0.43%)
03 May
655.95
(-0.28%)
02 May
657.80
(0.37%)
30 Apr
655.40
(-0.08%)
29 Apr
655.90
(-1.29%)
26 Apr
664.45
(4.65%)
25 Apr
634.95
(2.46%)
24 Apr
619.70
(0.45%)
23 Apr
616.90
(1.16%)
22 Apr
609.85
(2.11%)
19 Apr
597.25
(-1.74%)
18 Apr
607.80
(0.34%)
16 Apr
605.75
(-0.30%)
15 Apr
607.60
(-1.85%)
12 Apr
619.05
(-1.85%)
10 Apr
630.70
(5.87%)
09 Apr
595.75
(-2.15%)
08 Apr
608.85
(-2.26%)
05 Apr
622.95
(0.74%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Neutral

Moving Averages

5 DMA
Bullish

649.76

10 DMA
Bullish

647.67

20 DMA
Bullish

628.78

50 DMA
Bullish

617.19

100 DMA
Bullish

644.49

200 DMA
Bullish

626.91


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 08, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 685.7 668.85 656.84 - -
R2 668.85 658.73 654.41 670.65 -
R1 659.2 652.47 651.98 662.8 664.03
P 642.35 642.35 642.35 644.15 644.76
S1 632.7 632.23 647.12 636.3 637.53
S2 615.85 625.97 644.69 617.65 -
S3 606.2 615.85 642.26 - -

Key Metrics

EPS

46.75

P/E

13.9

P/B

2.58

Dividend Yield

2.31%

Market Cap

25,598 Cr.

Face Value

5

Book Value

252.02

ROE

19.59%

EBITDA Growth

728.02 Cr.

Debt/Equity

0.01

Shareholding Pattern

  75% Total Promoter Holding
5.44% Mutual Fund Holdings
8.87% FIIs
9.62% Non Institution
0.9% Insurance Companies
0% Custodians
0.17% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Sun TV Network Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 987.38 931.4 1471.3 1160.21 1062.85
PROFIT 425 380.23 591.93 464.54 453.86
EPS 10.79 9.65 15.02 11.8 11.52

Sun TV Network Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 951.71 894.33 1433.37 1125.08 1014.81
PROFIT 416.32 365.82 582.8 456.24 437.34
EPS 10.56 9.28 14.79 11.58 11.1

Profit & Loss (Figures in Rs. Crores)


Sun TV Network Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2310.23 2494.29 2880.92 2828.28 3128.27 4025.06 3780.5 3483.73 3840.79 4152.64
PROFIT 747.92 781.75 744.78 1011.19 1112.09 1393.13 1271.7 1460.65 1554.79 1672.44
EPS 17.3 17.68 20.25 24.12 28.81 36.38 35.16 38.7 41.66 43.31

Sun TV Network Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2175.99 2331.45 2762.75 2703.8 3002.1 3883.22 3653.35 3388.03 3749.64 4023.4
PROFIT 716.87 735.77 694.48 960.96 1070.1 1355.46 1258.28 1456 1557.55 1641.05
EPS 16.58 16.53 18.91 22.82 27.74 35.4 34.81 38.58 41.74 42.49

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 197.04197.04197.04197.04197.04197.04197.04197.04197.04197.04
Reserves Total 9,074.557,958.166,856.675,527.075,329.454,491.353,831.423,2773,151.12,898.39
Total Shareholders Funds9,271.598,155.27,053.715,724.115,526.494,688.394,028.463,474.043,348.143,095.43
Minority Interest5.585.074.964.754.424.013.613.2148.07133.99
Unsecured Loans 62.8794.8880.350000000
Total Debt62.8794.8880.350000000
Other Liabilities14.128.959.5282.5412.0612.8813.3714.144.324.33
Total Liabilities9,354.168,264.17,148.545,811.45,542.974,705.284,045.443,491.383,500.533,233.75
APPLICATION OF FUNDS :
Gross Block 5,362.765,101.453,955.273,758.953,042.572,433.792,066.441,565.754,443.984,053.92
Less: Accumulated Depreciation3,633.553,310.023,009.742,613.561,930.541,280.3841.9478.583,260.372,676.22
Less: Impairment of Assets0000000242.034.44.4
Net Block1,729.211,791.43945.531,145.391,112.031,153.491,224.54845.141,179.211,373.3
Capital Work in Progress131.26244.05146.3266.313.3649.061.640.741.831.76
Investments 5,512.223,588.963,504.042,692.032,800.522,147.421,148.04635.79505.76471.59
Inventories 00000.240.250.891.130.480.57
Sundry Debtors 1,474.31,466.021,433.941,367.221,133.991,062.29772.6776.11757.49630.35
Cash and Bank Balance598.571,137.541,071.84703.17593372.6788.39904.85759.29609.41
Loans and Advances 251.84240.31280.45231.06224.02149.19155.46396.01206.11185.61
Total Current Assets2,324.712,843.872,786.232,301.451,951.251,584.331,717.342,078.11,723.371,425.94
Current Liabilities 773.42600.72557.5589.93531.49475.85261.41233.43214.54194.19
Provisions 20.533.28240.3921.0917.6615.8619.2213.987.36109.67
Total Current Liabilities & Provisions793.92634797.89611.02549.15491.71280.63247.41221.9303.86
Net Current Assets1,530.792,209.871,988.341,690.431,402.11,092.621,436.711,830.691,501.471,122.08
Deferred Tax Assets224.97274.19403.0341.4445.2745.3748.141.2442.9437.92
Deferred Tax Liability0064.28125.59149.78121.62100.2321.9365.5363.89
Net Deferred Tax224.97274.19338.75-84.15-104.51-76.25-52.09-20.69-22.59-25.97
Other Assets225.71155.6225.56301.4319.47338.94286.6199.71334.85290.99
Total Assets9,354.168,264.17,148.545,811.45,542.974,705.284,045.443,491.383,500.533,233.75
Contingent Liabilities53.73101.25101.421,049.57825.41631.72513.82513.94423.13340.59
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 197.04197.04197.04197.04197.04197.04197.04197.04197.04197.04
Reserves Total 8,941.17,856.176,751.955,427.055,243.484,443.033,824.713,320.593,182.662,974.76
Total Shareholders Funds9,138.148,053.216,948.995,624.095,440.524,640.074,021.753,517.633,379.73,171.8
Unsecured Loans 31.858.0140.60000000
Total Debt31.858.0140.60000000
Other Liabilities13.227.998.3646.6211.312.0213.7613.763.8516.21
Total Liabilities9,183.168,119.216,997.955,670.715,451.824,652.094,035.513,531.393,383.553,188.01
APPLICATION OF FUNDS :
Gross Block 5,099.124,834.023,688.043,491.822,818.822,288.521,930.451,528.814,110.453,721.13
Less : Accumulated Depreciation 3,507.983,201.292,920.292,545.541,883.251,249.22828.4466.93,031.92,474.89
Less:Impairment of Assets0000000242.034.44.4
Net Block 1,591.141,632.73767.75946.28935.571,039.31,102.05819.881,074.151,241.84
Capital Work in Progress131.26244.05146.2766.2513.3145.851.490.570.490.4
Investments 5,630.793,856.963,764.122,948.983,050.492,412.061,453.95863.82693.56676.65
Inventories 00000.240.250.891.130.480.57
Sundry Debtors 1,436.011,425.881,394.411,309.981,078.991,008.5723.78732.91683.53570.61
Cash and Bank Balance491.74917.54875.3528.82470.9307.13738.44787.79690.52562.1
Loans and Advances 244.26233.65274.67224.32209.82121.63140.71391.84198.8184.7
Total Current Assets2,172.012,577.072,544.382,063.121,759.951,437.511,603.821,913.671,573.331,317.98
Current Liabilities 751.46581.22539.51539.94494.58445.76239.79215.14178.36158.16
Provisions 20.0932.91240.2220.8717.4115.6518.9813.916.77106.45
Total Current Liabilities & Provisions771.55614.13779.73560.81511.99461.41258.77229.05185.13264.61
Net Current Assets1,400.461,962.941,764.651,502.311,247.96976.11,345.051,684.621,388.21,053.37
Deferred Tax Assets220.79272.01401.2640.2144.1844.6544.6856.4142.9437.92
Deferred Tax Liability0064.28125.35149.78121.62100.2378.346563.89
Net Deferred Tax220.79272.01336.98-85.14-105.6-76.97-55.55-21.93-22.06-25.97
Other Assets208.72150.52218.18292.03310.09255.75188.52184.43249.21241.72
Total Assets9,183.168,119.216,997.955,670.715,451.824,652.094,035.513,531.393,383.553,188.01
Contingent Liabilities53.73101.25101.421,049.57825.41631.72513.82513.94423.03340.49

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,278.17
Depreciation485.99
Interest (Net)-164.96
Dividend Received0.06
P/L on Sales of Assets-40.91
Prov. and W/O (Net)-4.16
P/L in Forex-12.85
Total Adjustments (PBT and Ext...143.27
Operating Profit before Workin...2,421.44
Trade and 0ther Receivables18.82
Trade Payables189.86
Loans and Advances22.94
Total Adjustments (OP before W...254.96
Cash Generated from/(used in) ...2,676.4
Direct Taxes Paid-580.89
Total Adjustments(Cash Generat...-580.89
Cash Flow before Extraordinary...2,095.51
Net Cash from Operating Activi...2,095.51
Purchased of Fixed Assets-569.94
Sale of Fixed Assets249.87
Purchase of Investments-4,526.72
Sale of Investments2,712.08
Interest Received186.7
Net Cash used in Investing Act...-1,552.7
Proceed from Short Tem Borrowi...30
Of the Short Term Borrowings-30
Of Financial Liabilities-38.43
Dividend Paid-591.13
Interest Paid-1.07
Net Cash used in Financing Act...-630.63
Net Profit before Tax and Extr...2,238.12
Depreciation467.82
Interest (Net)-157.08
Dividend Received0.06
P/L on Sales of Assets-41.01
Prov. and W/O (Net)-5.39
P/L in Forex-12.85
Total Adjustments (PBT and Ext...137.97
Operating Profit before Workin...2,376.09
Trade and 0ther Receivables18.95
Trade Payables186.98
Loans and Advances22.26
Total Adjustments (OP before W...251.64
Cash Generated from/(used in) ...2,627.73
Direct Taxes Paid-570.58
Total Adjustments(Cash Generat...-570.58
Cash Flow before Extraordinary...2,057.15
Net Cash from Operating Activi...2,057.15
Purchased of Fixed Assets-571.73
Sale of Fixed Assets249.8
Purchase of Investments-4,342.16
Sale of Investments2,670.79
Interest Received176.13
Net Cash used in Investing Act...-1,524.5
Proceed from Short Tem Borrowi...30
Of the Short Term Borrowings-30
Of Financial Liabilities-29.21
Dividend Paid-591.13
Interest Paid-0.91
Net Cash used in Financing Act...-621.25

Company Details

Registered Office
AddressMurasoli Maran Tower,
73 MRC Nagar Main Rd MRC Nagar
CityChennai
StateTamil Nadu
Pin Code600028
Tel. No.91-44-44676767
Fax. No.91-44-40676161
Emailtvinfo@sunnetwork.in
Internethttp://www.suntv.in
Registrars
AddressMurasoli Maran Tower
CityChennai
StateTamil Nadu
Pin Code600028
Tel. No.91-44-44676767
Fax. No.91-44-40676161
Emailtvinfo@sunnetwork.in
Internethttp://www.suntv.in
Management
Name Designation
Kalanithi MaranExecutive Chairman & WTD
Rajaraman MaheshkumarExecutive Director & MD
Kavery KalanithiE D & Wholetime Director
K VijaykumarE D & Wholetime Director
Kaviya Kalanithi MaranE D & Wholetime Director
S SelvamNon Executive Director
M K HarinarayananIndependent Director
Nicholas Martin PaulIndependent Director
R RavivenkateshIndependent Director
Sridhar VenkateshIndependent Director
Desmond Hemanth TheodoreIndependent Director
Mathipoorana RamakrishnanIndependent Director