United Breweries Ltd

NSE :UBL   BSE :532478  Sector : Alcoholic Beverages
Buy, Sell or Hold UBL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

08 May
2015.75
(0.52%)
07 May
2005.25
(1.04%)
06 May
1984.70
(-2.67%)
03 May
2039.10
(-0.71%)
02 May
2053.70
(0.78%)
30 Apr
2037.90
(-0.02%)
29 Apr
2038.25
(-0.36%)
26 Apr
2045.55
(1.15%)
25 Apr
2022.35
(-0.42%)
24 Apr
2030.95
(9.18%)
23 Apr
1860.20
(0.34%)
22 Apr
1853.85
(1.08%)
19 Apr
1834.00
(-0.37%)
18 Apr
1840.75
(-0.69%)
16 Apr
1853.55
(0.28%)
15 Apr
1848.35
(-0.11%)
12 Apr
1850.40
(0.52%)
10 Apr
1840.85
(0.89%)
09 Apr
1824.70
(-0.66%)
08 Apr
1836.75
(1.65%)
05 Apr
1806.85
(1.45%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

2018.05


10 DMA
Bearish

2027.43


20 DMA
Bullish

1935.71


50 DMA
Bullish

1808.06


100 DMA
Bullish

1793.99


200 DMA
Bullish

1687.61



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 08, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2158.1 2098.75 2043.48 - -
R2 2098.75 2060.23 2034.24 2103.21 -
R1 2057.25 2036.42 2024.99 2066.17 2078
P 1997.9 1997.9 1997.9 2002.36 2008.28
S1 1956.4 1959.38 2006.51 1965.32 1977.15
S2 1897.05 1935.57 1997.26 1901.51 -
S3 1855.55 1897.05 1988.02 - -

Key Metrics

EPS

15.48

P/E

130.2

P/B

12.77

Dividend Yield

0.5%

Market Cap

53,296 Cr.

Face Value

1

Book Value

157.87

ROE

7.71%

EBITDA Growth

168.27 Cr.

Debt/Equity

0

Shareholding Pattern

  70.83% Total Promoter Holding
14.79% Mutual Fund Holdings
6.63% FIIs
5.25% Non Institution
0.98% Insurance Companies
0% Custodians
1.52% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


United Breweries Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 1777.67 2285.21 1902.14 1849.23 2159.84
PROFIT 9.81 136.21 107.28 85.34 81.2
EPS 0.37 5.15 4.06 3.23 3.07

United Breweries Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 1776.1 2283.5 1900.25 1846.72 2157.85
PROFIT 9.73 136.08 107.62 84.85 80.84
EPS 0.37 5.15 4.07 3.21 3.06

Profit & Loss (Figures in Rs. Crores)


United Breweries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 4255.07 4741.43 4930.54 4801.22 5610.01 6581.86 6528.43 4357.84 5845.22 7601.22
PROFIT 225.95 260.11 274.34 229.61 394.56 562.76 427.65 117.53 365.4 326.59
EPS 8.31 9.54 11.3 8.7 14.93 21.31 16.2 4.31 13.85 11.52

United Breweries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 4260.88 4745.53 4902.63 4806.04 5618.85 6578.6 6523.21 4355.88 5838.7 7592.38
PROFIT 225.54 259.8 300.71 229.37 394.35 562.6 427.15 117.15 364.93 326.09
EPS 8.28 9.51 11.27 8.67 14.9 21.29 16.16 4.27 13.81 11.48

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 26.4426.4426.4426.4426.4426.4426.4426.4426.44100.51
Reserves Total 3,938.453,908.683,555.843,493.823,157.332,663.822,307.772,120.681,824.171,606.11
Total Shareholders Funds3,964.893,935.123,582.283,520.263,183.772,690.262,334.212,147.121,850.611,706.62
Minority Interest4.614.143.753.343.042.942.782.532.171.88
Secured Loans 00250.17136.43211.49312.06494.02716.23644.761,188.29
Unsecured Loans 15.629.7411.8115.740010089.98191.643.87
Total Debt15.629.74261.97252.17211.49312.06594.02806.21836.361,232.16
Other Liabilities22.6929.3812.6927.8911.18107.738.495.175.5
Total Liabilities4,007.813,978.383,860.693,803.663,409.483,015.262,938.742,964.352,694.312,946.16
APPLICATION OF FUNDS :
Gross Block 5,142.514,976.764,776.24,550.854,104.523,897.223,680.393,472.363,249.572,839.54
Less: Accumulated Depreciation3,291.483,063.852,826.742,624.772,327.382,167.411,930.031,650.111,413.751,207.44
Net Block1,851.031,912.911,949.461,926.081,777.141,729.811,750.361,822.251,835.821,632.1
Capital Work in Progress77.13109.89128.79199.12189.9272.27137.1860.8490.1682.27
Investments 8.058.356.060.270.270.160.090.060.060.06
Inventories 1,427.81935.811,136.681,093.931,032.46808750.84688.05559.1544.14
Sundry Debtors 1,407.321,254.861,394.991,350.381,510.991,498.571,295.41,118.86964.34958.61
Cash and Bank Balance395.29909.68469.2878.5946.1724.2424.2914.0313.12142.54
Loans and Advances 456.03278.78322.61438.55411.75309.71294.81359.71224.2357.54
Total Current Assets3,686.453,379.133,323.562,961.453,001.372,640.522,365.342,180.651,760.762,002.83
Current Liabilities 2,170.511,868.711,900.391,657.311,882.521,609.271,413.991,259.041,003.76779.62
Provisions 102.07102.2291.0889.8680.9780.6779.0279.11120.2192.27
Total Current Liabilities & Provisions2,272.581,970.931,991.471,747.171,963.491,689.941,493.011,338.151,123.97871.89
Net Current Assets1,413.871,408.21,332.091,214.281,037.88950.58872.33842.5636.791,130.94
Deferred Tax Assets64.0259.6350.4454.3947.1651.0933.8234.8132.4121.41
Deferred Tax Liability19.0121.1915.4726.6258.669.3180.7798.298.7100.89
Net Deferred Tax45.0138.4434.9727.77-11.44-18.22-46.95-63.39-66.29-79.48
Other Assets612.72500.59409.32436.14415.71280.66225.73302.09197.77180.27
Total Assets4,007.813,978.383,860.693,803.663,409.483,015.262,938.742,964.352,694.312,946.16
Contingent Liabilities1,526.631,220.2901.95980.581,074.97869.43780.91736.96530.59566.57
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 26.4426.4426.4426.4426.4426.4426.4426.4426.44100.51
Reserves Total 3,934.823,905.573,553.183,491.533,155.452,662.012,306.082,119.181,823.191,605.35
Total Shareholders Funds3,961.263,932.013,579.623,517.973,181.892,688.452,332.522,145.621,849.631,705.86
Secured Loans 00250.17136.43211.49312.06494.02716.21644.72978.23
Unsecured Loans 15.629.7411.8115.740010089.98191.6253.87
Total Debt15.629.74261.97252.17211.49312.06594.02806.19836.321,232.1
Other Liabilities22.6229.3812.6927.8911.18107.738.495.175.5
Total Liabilities3,999.53,971.133,854.283,798.033,404.563,010.512,934.272,960.32,691.122,943.46
APPLICATION OF FUNDS :
Gross Block 5,090.734,924.374,762.174,500.124,072.243,865.213,648.383,440.363,217.612,807.58
Less : Accumulated Depreciation 3,247.613,019.612,820.132,599.372,320.052,160.161,922.831,6431,406.771,200.66
Net Block 1,843.121,904.761,942.041,900.751,752.191,705.051,725.551,797.361,810.841,606.92
Capital Work in Progress77.08109.89127.99199.12189.9272.27137.1860.8490.1682.27
Investments 15.71613.7125.6825.6825.5725.525.4725.4725.47
Inventories 1,425.97934.411,135.291,092.291,030.8806.44750.14687.35558.38543.28
Sundry Debtors 1,407.071,254.51,394.821,349.771,510.021,498.351,295.351,118.81964.28958.6
Cash and Bank Balance394.95907.74468.0573.3145.1220.1621.5511.4710.76142.48
Loans and Advances 455.99278.74323.23439.65413.8311.17294.51359.46223.92357.28
Total Current Assets3,683.983,375.393,321.392,955.022,999.742,636.122,361.552,177.091,757.342,001.64
Current Liabilities 2,169.741,867.441,899.251,655.951,881.641,609.631,413.691,258.911,003.19780.76
Provisions 101.99102.149189.7880.9380.6378.9779.07119.9692.04
Total Current Liabilities & Provisions2,271.731,969.581,990.251,745.731,962.571,690.261,492.661,337.981,123.15872.8
Net Current Assets1,412.251,405.811,331.141,209.291,037.17945.86868.89839.11634.191,128.84
Deferred Tax Assets64.0259.6350.4454.3947.1651.0933.8234.8132.421.39
Deferred Tax Liability19.0621.215.5226.6858.6369.3780.8698.2998.76100.93
Net Deferred Tax44.9638.4334.9227.71-11.47-18.28-47.04-63.48-66.36-79.54
Other Assets606.39496.24404.48435.48411.07280.04224.19301196.82179.5
Total Assets3,999.53,971.133,854.283,798.033,404.563,010.512,934.272,960.32,691.122,943.46
Contingent Liabilities1,526.181,220.2900.16978.721,073.99868.2778.81734.93527.84564.32

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...417.31
Depreciation210.59
Interest (Net)-28.98
P/L on Sales of Assets-1.35
Prov. and W/O (Net)40.1
P/L in Forex-1.48
Total Adjustments (PBT and Ext...218.88
Operating Profit before Workin...636.19
Trade and 0ther Receivables-161.32
Inventories-492
Trade Payables84.25
Total Adjustments (OP before W...-616.02
Cash Generated from/(used in) ...20.17
Direct Taxes Paid-139.74
Total Adjustments(Cash Generat...-139.74
Cash Flow before Extraordinary...-119.57
Net Cash from Operating Activi...-119.57
Purchased of Fixed Assets-156.28
Sale of Fixed Assets1.98
Sale of Investments0.3
Interest Received33.52
Net Cash used in Investing Act...-120.83
Of Financial Liabilities-9.98
Dividend Paid-277.85
Interest Paid-4.51
Net Cash used in Financing Act...-292.34
Net Profit before Tax and Extr...415.45
Depreciation210.32
Interest (Net)-28.69
Dividend Received0.23
P/L on Sales of Assets-1.46
Prov. and W/O (Net)40.1
P/L in Forex-1.48
Total Adjustments (PBT and Ext...218.56
Operating Profit before Workin...634.01
Trade and 0ther Receivables-161.43
Inventories-491.56
Trade Payables83.61
Total Adjustments (OP before W...-615.6
Cash Generated from/(used in) ...18.41
Direct Taxes Paid-139.06
Total Adjustments(Cash Generat...-139.06
Cash Flow before Extraordinary...-120.65
Net Cash from Operating Activi...-120.65
Purchased of Fixed Assets-156.14
Sale of Fixed Assets2.03
Sale of Investments0.3
Interest Received33.23
Net Cash used in Investing Act...-120.45
Of Financial Liabilities-9.98
Dividend Paid-277.63
Interest Paid-4.15
Net Cash used in Financing Act...-291.76

Company Details

Registered Office
AddressUB Tower UB City,
24 Vittal Mallya Road
CityBangalore
StateKarnataka
Pin Code560001
Tel. No.91-80-22272806-807/39855000
Fax. No.91-80-22211964/22229488
Emailublcorporate@ubmail.com
Internethttp://www.unitedbreweries.com
Registrars
AddressUB Tower UB City
CityBangalore
StateKarnataka
Pin Code560001
Tel. No.91-80-22272806-807/39855000
Fax. No.91-80-22211964/22229488
Emailublcorporate@ubmail.com
Internethttp://www.unitedbreweries.com
Management
Name Designation
Kiran Mazumdar ShawIndependent Director
Christiaan J Van SteenbergenDirector
Jan Cornelis Van der LindenDirector
Manu AnandIndependent Director
Geetu Gidwani VermaIndependent Director
Radovan SikorskyDirector & CFO
Anand KripaluChairman
Garima SinghDirector (Corporate Affairs)
Nikhil MalpaniCompany Sec. & Compli. Officer