Dabur India Ltd

NSE :DABUR   BSE :500096  Sector : FMCG
Buy, Sell or Hold DABUR? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

15 Jul
632.40
(0.38%)
12 Jul
630.00
(0.10%)
11 Jul
629.35
(-0.37%)
10 Jul
631.70
(0.24%)
09 Jul
630.20
(1.08%)
08 Jul
623.45
(2.80%)
05 Jul
606.45
(0.08%)
04 Jul
605.95
(-0.62%)
03 Jul
609.70
(1.14%)
02 Jul
602.80
(-1.33%)
01 Jul
610.95
(1.71%)
28 Jun
600.70
(0.23%)
27 Jun
599.30
(-0.42%)
26 Jun
601.80
(1.42%)
25 Jun
593.35
(-1.07%)
24 Jun
599.75
(1.66%)
21 Jun
589.95
(-1.80%)
20 Jun
600.75
(0.37%)
19 Jun
598.55
(-0.27%)
18 Jun
600.20
(-1.39%)
14 Jun
608.65
(-0.16%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

630.8


10 DMA
Bullish

620.23


20 DMA
Bullish

609.89


50 DMA
Bullish

584.41


100 DMA
Bullish

553.44


200 DMA
Bullish

547.18



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jul 15, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 646.31 642.63 634.82 - -
R2 642.63 639.27 634.01 642.28 -
R1 637.51 637.19 633.21 636.81 640.08
P 633.83 633.83 633.83 633.48 635.11
S1 628.71 630.47 631.59 628.01 631.28
S2 625.03 628.39 630.79 624.68 -
S3 619.91 625.03 629.98 - -

Key Metrics

EPS

8.52

P/E

74.2

P/B

16.2

Dividend Yield

0.87%

Market Cap

1,12,081 Cr.

Face Value

1

Book Value

39.02

ROE

19.23%

EBITDA Growth

594.26 Cr.

Debt/Equity

0.13

Shareholding Pattern

  66.25% Total Promoter Holding
5.98% Mutual Fund Holdings
15.83% FIIs
5.36% Non Institution
5.01% Insurance Companies
0% Custodians
1.57% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Dabur India Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 2798.52 3240.25 3320.74 3382.43 2943.49
PROFIT 300.83 463.88 515.05 514.22 349.53
EPS 1.7 2.62 2.91 2.9 1.97

Dabur India Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 2054.24 2446.47 2436.89 2516.22 2153.64
PROFIT 254.63 377.67 420.27 428.12 283.15
EPS 1.32 2.13 2.37 2.42 1.6

Profit & Loss (Figures in Rs. Crores)


Dabur India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 8011.16 8067.38 7935.21 8093.2 8799.48 9054.97 10094.14 11290.39 12066.07 12837.47
PROFIT 1054.38 1229.51 1278.94 1363.89 1497.17 1517.95 1692.85 1803.29 1694.51 1841.94
EPS 6.08 7.13 7.27 7.71 8.19 8.19 9.59 9.86 9.6 10.22

Dabur India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 5601.38 5558.17 5573.48 5949.55 6537.84 6656.59 7638.09 8549.54 9101.5 9504.04
PROFIT 768.14 916.96 998.98 1081.17 1263.62 1240.07 1381.27 1433.44 1383.11 1510.24
EPS 3.98 5.33 5.67 6.09 7.16 6.62 7.82 8.11 7.75 8.52

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 177.2177.18176.79176.74176.71176.63176.15176.15175.91175.65
Reserves Total 9,689.18,796.088,204.517,486.796,429.045,455.055,530.374,671.243,994.73,178.49
Total Shareholders Funds9,866.38,973.268,381.37,663.536,605.755,631.685,706.524,847.394,170.613,354.14
Minority Interest436.78468.1740.5536.6936.4631.3826.5324.7721.7118.16
Secured Loans 327.91197.928.6344.21136.39254.3356.62227.46224.3451.98
Unsecured Loans 1,037.18975.871,021.47464.85385.6445.07580.97747.54580.92281.58
Total Debt1,365.091,173.791,030.1509.06521.99699.37937.59975805.22733.56
Other Liabilities73.969.3267.9364.6867.664.0860.7557.1155.8446.21
Total Liabilities11,742.0710,684.549,519.888,273.967,231.86,426.516,731.395,904.275,053.384,152.07
APPLICATION OF FUNDS :
Gross Block 6,214.865,583.084,041.253,778.973,629.423,138.883,045.762,842.72,483.672,540.89
Less: Accumulated Depreciation2,399.862,004.431,733.351,536.051,376.741,169.821,017.65884.3816.27663.76
Net Block3,8153,578.652,307.92,242.922,252.681,969.062,028.111,958.41,667.41,877.13
Capital Work in Progress232.23175.13167.5147.3146.5763.7641.5142.144.850.3
Investments 6,932.696,265.266,219.624,159.632,800.263,358.763,805.173,240.162,690.741,813.37
Inventories 1,946.972,024.21,911.371,734.281,379.571,300.531,256.181,106.711,096.5973.27
Sundry Debtors 898.72848.75646.15561.58813.89833.56706.08650.42809.2710.84
Cash and Bank Balance666.36325.92570.141,329.03811.37328.16306.06304.81219.82276.04
Loans and Advances 500.97313.62334.32404.77484.4398.57458.04311.78340.91364.45
Total Current Assets4,013.023,512.493,461.984,029.663,489.232,860.822,726.362,373.722,466.432,324.6
Current Liabilities 2,846.662,533.152,361.322,286.841,892.591,806.11,712.791,589.541,669.121,639.48
Provisions 424.92345.69321.06272.42212.19180.89148.4130.39121.56256.02
Total Current Liabilities & Provisions3,271.582,878.842,682.382,559.262,104.781,986.991,861.191,719.931,790.681,895.5
Net Current Assets741.44633.65779.61,470.41,384.45873.83865.17653.79675.75429.1
Deferred Tax Assets117.35103.6777.34148.95151.29102.6617.815.0813.2228.2
Deferred Tax Liability220.06192.57158.94144.91146.72125.8126.85123.12101.4686.91
Net Deferred Tax-102.71-88.9-81.64.044.57-23.14-109.05-108.04-88.24-58.71
Other Assets123.42120.75126.86249.67643.27184.24100.48117.8662.9340.88
Total Assets11,742.0710,684.549,519.888,273.967,231.86,426.516,731.395,904.275,053.384,152.07
Contingent Liabilities329.84284.91286.89283.75273.93251.19248.32243.43257.07195.23
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 177.2177.18176.79176.74176.71176.63176.15176.15175.91175.65
Reserves Total 6,738.176,109.75,687.085,214.484,397.523,792.194,050.713,481.732,918.382,160.54
Total Shareholders Funds6,915.376,286.885,863.875,391.224,574.233,968.824,226.863,657.883,094.292,336.19
Secured Loans 99.99177.76026.94101.19227.73208.6209.077.682.5
Unsecured Loans 675.97437.7560.18152.9349.4682.1378.0174.6879.55126.63
Total Debt775.96615.46560.18179.87150.65309.86286.61283.7587.23129.13
Other Liabilities65.6362.6260.8256.9259.3557.3254.2951.2349.9942.79
Total Liabilities7,756.966,964.966,484.875,628.014,784.234,3364,567.763,992.863,231.512,508.11
APPLICATION OF FUNDS :
Gross Block 3,345.312,937.652,501.12,168.031,982.291,774.431,671.381,549.581,131.341,122.9
Less : Accumulated Depreciation 1,467.111,275.681,102.1963.22848.01737.81640.9556.25492.53440.38
Net Block 1,878.21,661.971,3991,204.811,134.281,036.621,030.48993.33638.81682.52
Capital Work in Progress184.23109.43128.48107.26105.8321.6926.8228.2524.9612.22
Investments 6,148.475,475.055,007.083,573.92,466.832,962.143,433.063,054.152,570.311,778.17
Inventories 1,149.881,223.771,237.961,114.16809.14732.9704.79599.27615.56550.6
Sundry Debtors 719.21561.18454.55281.24379.63431.46321.34333.25420.69338.79
Cash and Bank Balance71.1133.4136.18834.74525.6124.7187.0226.1655.63123.94
Loans and Advances 232140.4126.06148.71168.15109.88132.391.8168.26187.82
Total Current Assets2,172.21,958.751,954.752,378.851,882.521,398.951,245.451,050.491,160.141,201.15
Current Liabilities 2,396.792,108.211,844.161,715.091,188.381,145.541,080.621,061.371,070.85924.74
Provisions 278.56202.51192.93161.06127.588.9268.2964.5150.85205.16
Total Current Liabilities & Provisions2,675.352,310.722,037.091,876.151,315.881,234.461,148.911,125.881,121.71,129.9
Net Current Assets-503.15-351.97-82.34502.7566.64164.4996.54-75.3938.4471.25
Deferred Tax Assets91.86100.2478.32148.95151.29102.6117.85.7913.2223.95
Deferred Tax Liability192.36177148.36131.5129.67110.93113.83104.0789.7474.3
Net Deferred Tax-100.5-76.76-70.0417.4521.62-8.32-96.03-98.28-76.52-50.35
Other Assets149.71147.24102.69221.89489.03159.3876.8990.835.5114.3
Total Assets7,756.966,964.966,484.875,628.014,784.234,3364,567.763,992.863,231.512,508.11
Contingent Liabilities221.08248.38253.92241.7222.88536.74846.631,055.311,183.311,526.28

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,358.74
Depreciation399.21
Interest (Net)-268.92
P/L on Sales of Assets1.78
Prov. and W/O (Net)47.97
P/L in Forex-125.51
Total Adjustments (PBT and Ext...47.51
Operating Profit before Workin...2,406.25
Trade and 0ther Receivables-55.34
Inventories77.24
Trade Payables216.57
Total Adjustments (OP before W...101.14
Cash Generated from/(used in) ...2,507.39
Direct Taxes Paid-493.92
Total Adjustments(Cash Generat...-493.92
Cash Flow before Extraordinary...2,013.47
Net Cash from Operating Activi...2,013.47
Purchased of Fixed Assets-563.86
Sale of Fixed Assets2.98
Purchase of Investments-5,142.12
Sale of Investments4,344.31
Interest Received386.95
Net Cash used in Investing Act...-971.04
Proceeds from Issue of shares ...0.03
Proceed from 0ther Long Term B...248.86
Proceed from Short Tem Borrowi...382.23
Of the Long Tem Borrowings-11.85
Of the Short Term Borrowings-666.42
Of Financial Liabilities-28.94
Dividend Paid-965.76
Interest Paid-119.33
Net Cash used in Financing Act...-1,161.18
Net Profit before Tax and Extr...1,966.7
Depreciation208.86
Interest (Net)-236.1
P/L on Sales of Assets1.34
Prov. and W/O (Net)25.67
P/L in Forex-0.02
Total Adjustments (PBT and Ext...-12.38
Operating Profit before Workin...1,954.32
Trade and 0ther Receivables-158.17
Inventories73.89
Trade Payables240.2
Total Adjustments (OP before W...89.34
Cash Generated from/(used in) ...2,043.66
Direct Taxes Paid-390.33
Total Adjustments(Cash Generat...-390.33
Cash Flow before Extraordinary...1,653.33
Net Cash from Operating Activi...1,653.33
Purchased of Fixed Assets-456.55
Sale of Fixed Assets0.93
Purchase of Investments-4,229.13
Sale of Investments3,617.83
Interest Received316.57
Net Cash used in Investing Act...-736.09
Proceeds from Issue of shares ...0.03
Proceed from 0ther Long Term B...248.86
Proceed from Short Tem Borrowi...142.7
Of the Short Term Borrowings-251.47
Of Financial Liabilities-32.13
Dividend Paid-965.76
Interest Paid-64.05
Net Cash used in Financing Act...-921.82

Company Details

Registered Office
Address8/3,
Asaf Ali Road
CityNew Delhi
StateNew Delhi
Pin Code110002
Tel. No.91-11-23253488/23276739
Fax. No.91-11-23289142/23221174
Emailinvestors@dabur.com; corpcomm@dabur.com
Internethttp://www.dabur.com
Registrars
Address8/3
CityNew Delhi
StateNew Delhi
Pin Code110002
Tel. No.91-11-23253488/23276739
Fax. No.91-11-23289142/23221174
Emailinvestors@dabur.com; corpcomm@dabur.com
Internethttp://www.dabur.com
Management
Name Designation
Mohit MalhotraWhole Time Director & CEO
Saket BurmanVice Chairman
Amit BurmanNon Executive Director
Aditya Chand BurmanNon Executive Director
P D NarangWhole-time Director
Mohit BurmanChairman (Non-Executive)
P N VijayIndependent Non Exe. Director
R C BhargavaIndependent Non Exe. Director
S NarayanIndependent Non Exe. Director
Ajay DuaIndependent Non Exe. Director
Falguni NayarIndependent Non Exe. Director
Ajit Mohan SharanIndependent Non Exe. Director
Mukesh ButaniLead Independent Director
Rajiv MehrishiIndependent Non Exe. Director
Satyavati BereraIndependent Non Exe. Director
Romesh SobtiIndependent Director
Ravi KapoorIndependent Director