Vodafone Idea Ltd

NSE :IDEA   BSE :532822  Sector : Telecomm-Service
Buy, Sell or Hold IDEA? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

12 Jun
16.43
(1.48%)
11 Jun
16.19
(2.40%)
10 Jun
15.81
(-0.25%)
07 Jun
15.85
(5.67%)
06 Jun
15.00
(1.01%)
05 Jun
14.85
(12.50%)
04 Jun
13.20
(-17.50%)
03 Jun
16.00
(4.92%)
31 May
15.25
(4.45%)
30 May
14.60
(-1.35%)
29 May
14.80
(1.72%)
28 May
14.55
(-3.32%)
27 May
15.05
(-0.33%)
24 May
15.10
(7.47%)
23 May
14.05
(4.07%)
22 May
13.50
(-0.37%)
21 May
13.55
(1.88%)
18 May
13.30
(0.38%)
17 May
13.25
(0.76%)
16 May
13.15
(-0.38%)
15 May
13.20
(-0.38%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

15.86


10 DMA
Bullish

15.33


20 DMA
Bullish

14.68


50 DMA
Bullish

13.78


100 DMA
Bullish

14.13


200 DMA
Bullish

13.39



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jun 12, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 17.14 16.92 16.56 - -
R2 16.92 16.74 16.51 16.91 -
R1 16.68 16.64 16.47 16.66 16.8
P 16.46 16.46 16.46 16.45 16.52
S1 16.22 16.28 16.39 16.2 16.34
S2 16 16.18 16.35 15.99 -
S3 15.76 16 16.3 - -

Key Metrics

EPS

0

P/E

0

P/B

-1.28

Dividend Yield

0%

Market Cap

1,09,232 Cr.

Face Value

10

Book Value

-12.88

ROE

0%

EBITDA Growth

4,364.7 Cr.

Debt/Equity

0

Shareholding Pattern

  38.17% Total Promoter Holding
4.75% Mutual Fund Holdings
12.13% FIIs
20.43% Non Institution
0.42% Insurance Companies
0% Custodians
24.1% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Vodafone Idea Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 10625.7 10676.8 10750.8 11453.5 10639.3
PROFIT -6396.5 -7840 -8737.9 -7741.32 -7674.6
EPS -1.53 -1.61 -1.79 -1.4 -1.57

Vodafone Idea Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 10555 10592.5 10671.5 11360.6 10513.4
PROFIT -6371 -7838.9 -8727.8 -7746.2 -7678.8
EPS -1.55 -1.61 -1.79 -1.44 -1.57

Profit & Loss (Figures in Rs. Crores)


Vodafone Idea Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 26747.16 32033.73 36584.23 36304.5 28954.3 42157 46569.3 44646.3 38849.1 42489
PROFIT 1955.48 3175.46 2724.04 -417.32 -4340.8 -16170.4 -43250.65 -24304.9 -28495.6 -29371.9
EPS 3.55 5.1 4.58 0 0 0 -25.71 -15.39 -8.79 -6.02

Vodafone Idea Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 26403.43 31731.81 35981.03 35475.68 28435.1 42463.2 46018.3 42100.7 38394.6 42187.8
PROFIT 1617.3 2589.66 2642.15 -846.15 -4607.3 -16002.9 -41387.71 -24230.5 -28382.8 -29245.9
EPS 3.07 4.72 4.44 0 0 0 -25.45 -16.11 -8.79 -6.02

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 48,679.732,118.828,735.428,735.48,735.64,359.33,605.333,600.513,597.843,321.56
Reserves Total -1,23,038.8-94,083.6-66,963.4-22,755.550,899.222,903.221,126.9219,949.9819,429.4713,205.42
Total Shareholders Funds-74,359.1-61,964.8-38,2285,979.959,634.827,262.524,732.2523,550.4923,027.3116,526.98
Secured Loans 8,062.210,367.58,700.68,745.312,459.29,404.27,858.933,859.866,783.88,875.84
Unsecured Loans 2,29,703.82,03,393.61,93,019.61,06,250.21,13,480.748,580.947,195.6236,681.4520,075.2911,759.08
Total Debt2,37,7662,13,761.12,01,720.21,14,995.51,25,939.957,985.155,054.5540,541.3126,859.0920,634.92
Other Liabilities7,227.87,476.76,93428,876.511,4633,674.31,914.463,128.381,538.721,421.51
Total Liabilities1,70,634.71,59,2731,70,426.21,49,851.91,97,037.788,921.981,701.2667,220.1851,425.1238,583.41
APPLICATION OF FUNDS :
Gross Block 3,15,596.82,94,406.52,84,798.62,82,513.42,43,644.81,01,496.990,689.9671,359.3361,826.8151,225.73
Less: Accumulated Depreciation1,59,341.61,37,587.91,17,308.296,676.965,844.721,80513,926.726,169.1726,287.0821,623.77
Net Block1,56,255.21,56,818.61,67,490.41,85,836.51,77,800.179,691.976,763.2465,190.1635,539.7329,601.96
Capital Work in Progress17,876.4364.3605.91,138.15,1033,585.37,535.16,039.735,140.5311,419.41
Investments 5.85.34.11,979.28,238.67,290.56,378.233,470.9111,526.73215.53
Inventories 16.32.30.62.54.236.758.8106.5471.0368.31
Sundry Debtors 2,1642,443.92,5073,094.33,300887.41,313.921,142.35978.91800.62
Cash and Bank Balance855.43,496.62,216.52,663990.829.182.74769.131,553.72188.1
Loans and Advances 10,867.210,892.79,375.410,471.57,195.92,600.11,277.311,148.431,335.161,221.61
Total Current Assets13,902.916,835.514,099.516,231.311,490.93,553.32,732.773,166.453,938.832,278.64
Current Liabilities 36,593.234,732.333,006.477,014.632,576.89,56713,624.8710,858.836,838.025,973.08
Provisions 14.823.845.849.337.922.419.8692.64302.13187.69
Total Current Liabilities & Provisions36,60834,756.133,052.277,063.932,614.79,589.413,644.7310,951.477,140.166,160.77
Net Current Assets-22,705.1-17,920.6-18,952.7-60,832.6-21,123.8-6,036.1-10,911.96-7,785.02-3,201.33-3,882.13
Deferred Tax Assets13.562.322,147.337,499.814,5133,939.81,547.31288.74245.4
Deferred Tax Liability002.222,149.127,208.413,373.75,261.613,501.172,190.272,058.68
Net Deferred Tax13.560.1-1.810,291.41,139.3-1,321.81-1,953.86-1,901.53-1,813.28
Other Assets19,188.919,999.421,278.421,732.516,728.43,2513,258.462,258.254,320.993,041.91
Total Assets1,70,634.71,59,2731,70,426.21,49,851.91,97,037.788,921.981,701.2667,220.1751,425.1338,583.41
Contingent Liabilities7,129.46,712.310,082.45,3084,936.13,350.119,705.5824,472.6125,196.715,147.65
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 48,679.732,118.828,735.428,735.48,735.64,359.33,605.333,600.513,597.843,319.63
Reserves Total -1,22,518.5-93,555-66,443-19,734.154,784.826,241.520,118.4321,164.6918,292.312,264.72
Total Shareholders Funds-73,838.8-61,436.2-37,707.69,001.363,520.430,600.823,723.7624,765.221,890.1415,584.35
Secured Loans 8,062.210,367.58,700.68,745.212,459.29,404.27,858.933,859.866,206.677,891.32
Unsecured Loans 2,29,920.62,03,530.91,71,682.71,06,372.31,13,480.748,58147,194.5636,681.4519,668.7511,470.33
Total Debt2,37,982.82,13,898.41,80,383.31,15,117.51,25,939.957,985.255,053.4940,541.3125,875.4219,361.65
Other Liabilities6,836.97,049.317,551.228,507.711,368.83,474.31,825.283,103.71,456.961,613.98
Total Liabilities1,70,980.91,59,511.51,60,226.91,52,626.52,00,829.192,060.380,602.5368,410.2149,222.5236,559.98
APPLICATION OF FUNDS :
Gross Block 3,06,318.12,85,162.62,75,784.62,73,702.22,41,971.71,01,490.189,684.9171,107.755,843.2645,279.12
Less : Accumulated Depreciation 1,54,3371,33,143.11,13,562.793,643.765,309.721,80513,559.936,136.423,729.3519,255
Net Block 1,51,981.11,52,019.51,62,221.91,80,058.51,76,66279,685.176,124.9864,971.332,113.9126,024.12
Capital Work in Progress17,817.8326.3540.6956.45,076.83,585.37,529.26,038.835,079.4511,380.12
Investments 162.6288.5288.54,958.813,366.912,456.36,251.312,499.712,814.111,641.21
Inventories 0.40.3000.333.954.2185.1558.348.74
Sundry Debtors 2,124.52,391.52,440.82,919.13,308.1887.41,258.11,136.06932.19769.69
Cash and Bank Balance771.63,378.22,013.82,533.8784.822.231.27757.661,541.94139.53
Loans and Advances 15,271.815,587.514,461.315,912.58,504.62,596.71,251.52964.111,245.291,155.72
Total Current Assets18,168.321,357.518,915.921,365.412,597.83,540.22,595.092,942.983,777.722,113.68
Current Liabilities 36,280.834,400.842,862.176,213.532,205.19,560.713,464.67,917.626,545.385,710.82
Provisions 11.419.142.446.337.121.816.1791.63298.87186.51
Total Current Liabilities & Provisions36,292.234,419.942,904.576,259.832,242.29,582.513,480.778,009.266,844.255,897.32
Net Current Assets-18,123.9-13,062.4-23,988.6-54,894.4-19,644.4-6,042.3-10,885.68-5,066.28-3,066.53-3,783.64
Deferred Tax Assets000027,135.87,8623,915.741,540.52252.66216.31
Deferred Tax Liability000018,200.58,169.95,594.853,776.251,861.741,747.36
Net Deferred Tax00008,935.3-307.9-1,679.11-2,235.73-1,609.08-1,531.05
Other Assets19,143.319,939.621,164.521,547.216,432.52,683.83,261.842,202.393,890.672,829.23
Total Assets1,70,980.91,59,511.51,60,226.91,52,626.52,00,829.192,060.380,602.5468,410.2149,222.5236,559.99
Contingent Liabilities7,062.96,641.210,014.79,104.411,647.914,205.213,981.9719,903.4417,928.9111,377.59

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-29,297.6
Depreciation23,049.7
Interest (Net)23,354.3
P/L on Sales of Assets-64.2
P/L on Sales of Invest22.4
Prov. and W/O (Net)108.1
Others432
Total Adjustments (PBT and Ext...46,193.9
Operating Profit before Workin...16,896.3
Trade and 0ther Receivables184.7
Inventories-14
Trade Payables-247.7
Total Adjustments (OP before W...627.5
Cash Generated from/(used in) ...17,523.8
Direct Taxes Paid1,344.9
Total Adjustments(Cash Generat...1,344.9
Cash Flow before Extraordinary...18,868.7
Net Cash from Operating Activi...18,868.7
Purchased of Fixed Assets-5,622.2
Sale of Fixed Assets85.7
Sale of Investments29
Interest Received94.1
Net Cash used in Investing Act...-5,413.6
Proceed from 0ther Long Term B...1,600
Proceed from Short Tem Borrowi...1,982.4
Of the Long Tem Borrowings-5,946
Of the Short Term Borrowings-2,750
Of Financial Liabilities-7,903.9
Interest Paid-2,094
Net Cash used in Financing Act...-14,679.5
Net Profit before Tax and Extr...-29,307.8
Depreciation22,362.2
Interest (Net)23,343.9
P/L on Sales of Assets-35
Prov. and W/O (Net)230.2
Others432
Total Adjustments (PBT and Ext...45,630.8
Operating Profit before Workin...16,323
Trade and 0ther Receivables171.4
Inventories-0.1
Trade Payables-231.3
Total Adjustments (OP before W...691
Cash Generated from/(used in) ...17,014
Direct Taxes Paid1,352.1
Total Adjustments(Cash Generat...1,352.1
Cash Flow before Extraordinary...18,366.1
Net Cash from Operating Activi...18,366.1
Purchased of Fixed Assets-5,445.4
Sale of Fixed Assets78.6
Sale of Investments29
Interest Received91.8
Net Cash used in Investing Act...-4,966
Proceed from 0ther Long Term B...1,600
Proceed from Short Tem Borrowi...2,242
Of the Long Tem Borrowings-5,946
Of the Short Term Borrowings-2,931.3
Of Financial Liabilities-7,892.9
Interest Paid-2,096.7
Net Cash used in Financing Act...-14,592.9

Company Details

Registered Office
AddressSuman Tower Plot No 18,
Sector - 11
CityGandhinagar
StateGujarat
Pin Code382011
Tel. No.+91 98246 34997
Fax. No.
Emailshs@vodafoneidea.com
Internethttp://www.myvi.in
Registrars
AddressSuman Tower Plot No 18
CityGandhinagar
StateGujarat
Pin Code382011
Tel. No.+91 98246 34997
Fax. No.
Emailshs@vodafoneidea.com
Internethttp://www.myvi.in
Management
Name Designation
Pankaj KapdeoCompany Sec. & Compli. Officer
NEENA GUPTAIndependent Director
Arun Kumar AdhikariIndependent Director
Ashwani WindlassIndependent Director
Krishnan RamachandranIndependent Director
Suresh Choithram VaswaniIndependent Director
HIMANSHU KAPANIAChairman (Non-Executive)
Sunil SoodDirector
Sushil AgarwalDirector
Anjani Kumar AgrawalIndependent Director
Kumar Mangalam BirlaDirector
Ravinder TalwarChairman (Non-Executive)
Sateesh KamathDirector