K E C International Ltd

NSE :KEC   BSE :532714  Sector : Infrastructure Developers & Operators
Buy, Sell or Hold KEC? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

04 Oct
1032.25
(0.86%)
03 Oct
1023.45
(-2.60%)
01 Oct
1050.75
(1.17%)
30 Sep
1038.55
(1.31%)
27 Sep
1025.10
(0.26%)
26 Sep
1022.45
(0.37%)
25 Sep
1018.65
(3.65%)
24 Sep
982.75
(3.98%)
23 Sep
945.10
(0.41%)
20 Sep
941.25
(-4.55%)
19 Sep
986.15
(-3.03%)
18 Sep
1017.00
(3.29%)
17 Sep
984.60
(0.65%)
16 Sep
978.25
(-1.51%)
13 Sep
993.25
(-0.24%)
12 Sep
995.65
(4.51%)
11 Sep
952.65
(-2.87%)
10 Sep
980.75
(0.38%)
09 Sep
977.00
(-1.60%)
06 Sep
992.85
(0.52%)
05 Sep
987.75
(5.97%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

1033.34

10 DMA
Bullish

1007.79

20 DMA
Bullish

996.77

50 DMA
Bullish

920.82

100 DMA
Bullish

878.9

200 DMA
Bullish

776.69


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Oct 04, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1098.5 1068.75 1045.45 - -
R2 1068.75 1050.41 1041.05 1071.63 -
R1 1050.5 1039.09 1036.65 1056.26 1059.63
P 1020.75 1020.75 1020.75 1023.63 1025.31
S1 1002.5 1002.41 1027.85 1008.26 1011.63
S2 972.75 991.09 1023.45 975.63 -
S3 954.5 972.75 1019.05 - -

Key Metrics

EPS

6.61

P/E

156.16

P/B

5.56

Dividend Yield

0.37%

Market Cap

27,479 Cr.

Face Value

2

Book Value

185.79

ROE

8.82%

EBITDA Growth

312.5 Cr.

Debt/Equity

0.94

Shareholding Pattern

  50.1% Total Promoter Holding
24.55% Mutual Fund Holdings
13.13% FIIs
10.03% Non Institution
1.59% Insurance Companies
0% Custodians
0.6% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


K E C International Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 4246.42 4514.85 5032.7 6172.62 4555.02
PROFIT 42.33 55.83 96.87 151.75 87.58
EPS 1.65 2.17 3.77 5.9 3.41

K E C International Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 3705.52 3999.39 4426.93 5313.56 3931.88
PROFIT 3.77 6.77 44.05 92.93 32.15
EPS 0.15 0.26 1.71 3.61 1.25

Profit & Loss (Figures in Rs. Crores)


K E C International Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 8574.97 8509.29 8622.34 10180.32 10967.22 12054.5 13140.51 13897.48 17242.45 19978.17
PROFIT 60.39 146.78 314.69 460.68 495.45 565.82 548.08 353.69 175.14 346.34
EPS 6.1 5.75 11.85 17.91 19.28 22 21.5 12.92 6.85 13.49

K E C International Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 6772.29 7687.08 7601.89 9124.54 10135.56 10555.93 11883.39 12592.4 15441.77 17487.7
PROFIT 23.25 194.48 292 430.57 497.26 546.03 641.11 532.16 224.77 146.79
EPS 4.15 7.6 10.96 16.73 19.36 21.23 25.13 16.9 7.01 5.74

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 51.4251.4251.4251.4251.4251.4251.4251.4251.4251.42
Reserves Total 4,044.283,7203,568.513,308.272,746.162,383.681,946.041,534.941,238.971,278.38
Total Shareholders Funds4,095.73,771.423,619.933,359.692,797.582,435.11,997.461,586.361,290.391,329.8
Secured Loans 2,193.031,770.41,454.571,023.491,861.571,758.371,705.61,947.442,925.532,080.15
Unsecured Loans 1,7921,612.971,610.041,042.2657.3781.0760.75158.29295.69133.95
Total Debt3,985.033,383.373,064.612,065.692,518.941,839.441,766.352,105.733,221.222,214.1
Other Liabilities24.9924.5714.2113.9316.8713.9217.6814.5920.2621.13
Total Liabilities8,105.727,179.366,698.755,439.315,333.394,288.463,781.493,706.684,531.873,565.03
APPLICATION OF FUNDS :
Gross Block 3,127.082,911.442,742.962,446.022,273.931,960.021,793.241,747.761,693.371,733.55
Less: Accumulated Depreciation1,498.811,328.631,205.311,048.51922.15777.63681.04599495.67474.65
Net Block1,628.271,582.811,537.651,397.511,351.781,182.391,112.21,148.761,197.71,258.9
Capital Work in Progress13.9211.452.4617.983.967.3278.075.18.3916.44
Investments 0012.641.0622.513.2139.29130.425.380.01
Inventories 1,213.311,137.161,066.48842.2775.82641.01627.41394.67360.16476.39
Sundry Debtors 4,136.624,281.675,106.15,384.695,425.884,875.265,038.934,200.354,657.63,852.93
Cash and Bank Balance273.28344.16261.94249.17163.67276.17231.31207.9785.31206.32
Loans and Advances 10,534.648,672.627,242.625,405.244,633.274,345.432,901.92,120.832,029.251,411.26
Total Current Assets16,157.8514,435.6113,677.1411,881.310,998.6410,137.878,799.556,923.827,132.325,946.9
Current Liabilities 10,729.529,889.69,421.768,364.757,360.967,170.196,447.334,746.094,129.763,998.71
Provisions 196.23202.42177.46187.62107.5286.15182.97138.04108.98110.72
Total Current Liabilities & Provisions10,925.7510,092.029,599.228,552.377,468.487,256.346,630.34,884.134,238.754,109.43
Net Current Assets5,232.14,343.594,077.923,328.933,530.162,881.532,169.252,039.692,893.571,837.47
Deferred Tax Assets427.13396.44274.33120.0764.7172.0386.5671.8783.7455.64
Deferred Tax Liability73.4776.34104113.29117.42190.36187.26195.88187.12108.37
Net Deferred Tax353.66320.1170.336.78-52.71-118.33-100.7-124.01-103.38-52.73
Other Assets877.77921.41897.75687.13397.7322.34483.38506.74510.21504.93
Total Assets8,105.727,179.366,698.755,439.315,333.394,288.463,781.493,706.684,531.863,565.02
Contingent Liabilities630.76751.44525.320978.261,181.391,122.04819.61693.68850.74
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 51.4251.4251.4251.4251.4251.4251.4251.4251.4251.42
Reserves Total 4,024.093,912.393,804.113,468.372,786.762,442.921,987.231,604.321,330.841,059.47
Total Shareholders Funds4,075.513,963.813,855.533,519.792,838.182,494.342,038.651,655.741,382.261,110.89
Secured Loans 2,165.11,770.41,454.571,023.491,855.091,577.421,250.031,364.072,419.371,541.53
Unsecured Loans 1,139.61983.891,028.5761.14344.85083.94100.91144.930
Total Debt3,304.712,754.292,483.071,784.632,199.941,577.421,333.971,464.982,564.31,541.53
Other Liabilities17.8517.869.458.5712.210.2713.378.8921.6720.87
Total Liabilities7,398.076,735.966,348.055,312.995,050.324,082.033,385.993,129.613,968.232,673.29
APPLICATION OF FUNDS :
Gross Block 2,051.231,872.291,781.61,617.811,563.511,417.841,288.291,242.391,196.451,094.71
Less : Accumulated Depreciation 1,218.031,093.061,015.07908.93806.66690.11602.3530.01439.29370.32
Net Block 833.2779.23766.53708.88756.85727.73685.99712.38757.16724.39
Capital Work in Progress6.538.392.2117.858.645.2770.914.236.6412.42
Investments 1,158.641,076.06964.45806.9615.52435.98317.66122.3380.76.57
Inventories 885.5766.61706.42680.55597.16469.23447.9269.76252.7371.99
Sundry Debtors 3,755.623,939.844,713.15,211.775,223.414,734.494,835.253,948.844,384.263,226.57
Cash and Bank Balance161.11180.65210.46182.196.19247.34214.34155.4768.89126.13
Loans and Advances 9,833.868,354.736,936.835,163.394,442.44,185.722,893.952,145.811,936.861,216.31
Total Current Assets14,636.0913,241.8312,566.8111,237.8110,359.169,636.788,391.446,519.886,642.724,941
Current Liabilities 9,949.29,107.778,632.957,902.686,904.516,799.836,065.824,296.613,812.053,291.25
Provisions 167.54162.6157.29175.7695.7574.8157.83131.2998.58110.53
Total Current Liabilities & Provisions10,116.749,270.378,790.248,078.447,000.266,874.636,223.654,427.93,910.633,401.78
Net Current Assets4,519.353,971.463,776.573,159.373,358.92,762.152,167.792,091.982,732.11,539.22
Deferred Tax Assets66.341.1436.283738.2730.9340.648.0257.5535.83
Deferred Tax Liability52.9147.7680.0291.93107.83174.5165.73180.14168.05106.19
Net Deferred Tax13.39-6.62-43.74-54.93-69.56-143.57-125.13-132.12-110.5-70.36
Other Assets866.96907.44882.03674.92379.97294.47268.77330.8502.12461.06
Total Assets7,398.076,735.966,348.055,312.995,050.324,082.033,385.993,129.63,968.232,673.29
Contingent Liabilities100.59121.2130.81152.17325.97529.1563.84581.5693.681,245.84

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...346.78
Depreciation185.36
Interest (Net)609.81
P/L on Sales of Assets-0.62
Prov. and W/O (Net)93.08
P/L in Forex47.02
Total Adjustments (PBT and Ext...1,006.67
Operating Profit before Workin...1,353.45
Trade and 0ther Receivables144.68
Inventories-71.9
Trade Payables807.99
Total Adjustments (OP before W...-790.18
Cash Generated from/(used in) ...563.27
Direct Taxes Paid-252.13
Total Adjustments(Cash Generat...-252.13
Cash Flow before Extraordinary...311.14
Net Cash from Operating Activi...311.14
Sale of Fixed Assets3.8
Interest Received15.7
Net Cash used in Investing Act...-242.53
Proceed from 0ther Long Term B...169.9
Proceed from Short Tem Borrowi...852.19
Of the Long Tem Borrowings-414.14
Of Financial Liabilities-26.61
Dividend Paid-77.16
Interest Paid-648.85
Net Cash used in Financing Act...-144.67
Net Profit before Tax and Extr...147.53
Depreciation145.57
Interest (Net)529.53
P/L on Sales of Assets-1.36
Prov. and W/O (Net)111.77
P/L in Forex45.91
Total Adjustments (PBT and Ext...823.73
Operating Profit before Workin...971.26
Trade and 0ther Receivables205.57
Inventories-118.89
Trade Payables788.48
Total Adjustments (OP before W...-423.56
Cash Generated from/(used in) ...547.7
Direct Taxes Paid-212.49
Total Adjustments(Cash Generat...-212.49
Cash Flow before Extraordinary...335.21
Net Cash from Operating Activi...335.21
Sale of Fixed Assets5.27
Interest Received12.43
Acquisition of Companies-82.58
Net Cash used in Investing Act...-266.25
Proceed from 0ther Long Term B...25
Proceed from Short Tem Borrowi...701.47
Of the Long Tem Borrowings-165.61
Of Financial Liabilities-13
Dividend Paid-77.16
Interest Paid-565.22
Net Cash used in Financing Act...-94.52

Company Details

Registered Office
AddressRPG House,
463 Dr Annie Besant Road Worli
CityMumbai
StateMaharashtra
Pin Code400030
Tel. No.91-22-66670200
Fax. No.91-22-66670287
Emailinvestorpoint@kecrpg.com
Internethttp://www.kecrpg.com
Registrars
AddressRPG House
CityMumbai
StateMaharashtra
Pin Code400030
Tel. No.91-22-66670200
Fax. No.91-22-66670287
Emailinvestorpoint@kecrpg.com
Internethttp://www.kecrpg.com
Management
Name Designation
H V GoenkaChairman (Non-Executive)
Nirupama RaoIndependent Director
Vimal KejriwalManaging Director & CEO
Vikram S GandhiIndependent Director
M S UnnikrishnanIndependent Director
Vinayak ChatterjeeNon Executive Director
ARVIND GAURISHANKAR SINGHIndependent Director
Neera SaggiIndependent Director
Shirish SankheIndependent Director
Vimal BhandariIndependent Director
Suraj EksambekarCompany Sec. & Compli. Officer