Macrotech Developers Ltd
NSE :LODHA BSE :543287 Sector : RealtyBuy, Sell or Hold LODHA? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
21 Oct 1137.20 (-2.05%) | 18 Oct 1161.00 (-0.73%) | 17 Oct 1169.55 (-4.38%) | 16 Oct 1223.10 (0.07%) | 15 Oct 1222.30 (0.97%) | 14 Oct 1210.55 (3.48%) | 11 Oct 1169.85 (-1.18%) | 10 Oct 1183.80 (-2.08%) | 09 Oct 1209.00 (3.61%) | 08 Oct 1166.90 (-1.78%) | 07 Oct 1188.10 (1.27%) | 04 Oct 1173.25 (-0.22%) | 03 Oct 1175.85 (-3.70%) | 01 Oct 1221.05 (-1.08%) | 30 Sep 1234.40 (-5.08%) | 27 Sep 1300.40 (-6.13%) | 26 Sep 1385.35 (-0.29%) | 25 Sep 1389.40 (0.09%) | 24 Sep 1388.10 (-2.58%) | 23 Sep 1424.85 (2.08%) | 20 Sep 1395.85 (7.08%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Neutral
Moving Averages
5 DMA
Bearish
1182.37
10 DMA
Bearish
1185.16
20 DMA
Bearish
1236.21
50 DMA
Bearish
1243.84
100 DMA
Bearish
1335.41
200 DMA
Bearish
1241.85
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Oct 21, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 1221.11 | 1201.53 | 1151.43 | - | - |
R2 | 1201.53 | 1181.76 | 1146.69 | 1198.39 | - |
R1 | 1169.36 | 1169.55 | 1141.94 | 1163.08 | 1185.45 |
P | 1149.78 | 1149.78 | 1149.78 | 1146.64 | 1157.83 |
S1 | 1117.61 | 1130.01 | 1132.46 | 1111.33 | 1133.7 |
S2 | 1098.03 | 1117.8 | 1127.71 | 1094.89 | - |
S3 | 1065.86 | 1098.03 | 1122.97 | - | - |
Key Metrics
EPS
16.88
P/E
67.39
P/B
6.84
Dividend Yield
0.2%
Market Cap
1,13,179 Cr.
Face Value
10
Book Value
166.32
ROE
10.62%
EBITDA Growth
827.2 Cr.
Debt/Equity
0.57
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Macrotech Developers Ltd Quaterly Results
Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | |
INCOME | 1671.8 | 1755.1 | 2958.7 | 4083.9 | 2918.3 |
PROFIT | 178.4 | 201.9 | 584.94 | 665.5 | 475.3 |
EPS | 1.85 | 2.09 | 5.22 | 6.84 | 4.78 |
Macrotech Developers Ltd Quaterly Results
Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | |
INCOME | 1501.6 | 1754.6 | 2865.7 | 3656.4 | 2880.3 |
PROFIT | 135.3 | 176.1 | 498.85 | 539.2 | 465.7 |
EPS | 1.4 | 1.83 | 3.25 | 5.54 | 4.68 |
Profit & Loss (Figures in Rs. Crores)
Macrotech Developers Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 6657.89 | 8761.57 | 8510.43 | 9965.2 | 11978.87 | 12561.14 | 5771.65 | 9526.2 | 9611.2 | 10469.5 | |
PROFIT | 797.82 | 704.78 | 583.97 | 795.67 | 1635.57 | 717.97 | 394.28 | 1200.43 | 880.33 | 1618.47 | |
EPS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.55 | 5.08 | 15.63 |
Macrotech Developers Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 4673.92 | 6823.79 | 5849.79 | 7997.03 | 9534.18 | 8449.29 | 4445.98 | 8444.7 | 9480.4 | 9778.3 | |
PROFIT | 552.31 | 690.21 | 320.73 | 522.37 | 1211.12 | 794.08 | 324.72 | 1131.64 | 823.61 | 1277.53 | |
EPS | 25.54 | 31.84 | 14.18 | 13.15 | 30.62 | 10.94 | -4.69 | 11.77 | 4.73 | 11.7 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 1,007.7 | 491.3 | 481.5 | 395.88 | 395.88 | 395.88 | 395.88 | 113.11 | 108.11 | 108.11 |
Reserves Total | 16,474.8 | 12,180.8 | 11,623.5 | 4,203.07 | 4,156.44 | 3,445.12 | 4,756.33 | 3,919.88 | 3,864.74 | 3,185.99 |
Total Shareholders Funds | 17,482.5 | 12,672.1 | 12,105 | 4,598.95 | 4,552.32 | 3,841 | 5,152.21 | 4,032.99 | 3,972.85 | 3,294.1 |
Minority Interest | 64.7 | 59.6 | 56.8 | 526.89 | 519.16 | 534.8 | 42.73 | 134.41 | 165.79 | 135.06 |
Secured Loans | 7,666.6 | 9,039.1 | 11,512.1 | 18,032.86 | 18,097.52 | 23,224.6 | 20,293.92 | 14,698.64 | 11,880.72 | 9,977.94 |
Unsecured Loans | 17.8 | 11.7 | 24.6 | 160.03 | 325.63 | 2,415.96 | 2,322.19 | 1,484.27 | 1,953.97 | 1,873.89 |
Total Debt | 7,684.4 | 9,050.8 | 11,536.7 | 18,192.89 | 18,423.15 | 25,640.56 | 22,616.11 | 16,182.91 | 13,834.69 | 11,851.83 |
Other Liabilities | 116.9 | 273.9 | 385.4 | 439.9 | 424.02 | 245.78 | 264.51 | 183.47 | 207.43 | 213.2 |
Total Liabilities | 25,348.5 | 22,056.4 | 24,083.9 | 23,758.63 | 23,918.65 | 30,262.14 | 28,075.56 | 20,533.78 | 18,180.76 | 15,494.19 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,235.1 | 3,735 | 3,992.6 | 3,944.77 | 3,951.34 | 3,837.05 | 3,687.46 | 2,881.83 | 2,576.62 | 2,530.26 |
Less: Accumulated Depreciation | 2,065.8 | 1,907.5 | 2,069.8 | 1,998.48 | 1,930.43 | 1,698.23 | 1,490.46 | 1,128.48 | 677.56 | 240.39 |
Net Block | 1,169.3 | 1,827.5 | 1,922.8 | 1,946.29 | 2,020.91 | 2,138.82 | 2,197 | 1,753.35 | 1,899.06 | 2,289.87 |
Capital Work in Progress | 3.7 | 0 | 0 | 6.29 | 6.29 | 6.29 | 5.92 | 109.43 | 175.67 | 4.48 |
Investments | 2,500.3 | 246 | 574 | 1,579.38 | 1,552.94 | 1,404.96 | 1,384.12 | 1,179.63 | 611.05 | 595.22 |
Inventories | 33,993 | 30,116.7 | 27,358.3 | 28,300.7 | 29,031.44 | 41,512.41 | 31,434.35 | 22,208.38 | 21,023.23 | 19,170.09 |
Sundry Debtors | 799.9 | 739.3 | 645.1 | 654.53 | 794.29 | 484.32 | 758.66 | 604.28 | 684.51 | 1,068.18 |
Cash and Bank Balance | 2,634.8 | 1,824.2 | 1,245.7 | 366.8 | 186.95 | 657.54 | 522.45 | 278.57 | 304.71 | 434.93 |
Loans and Advances | 5,122.5 | 3,034.9 | 4,124.1 | 2,215.61 | 2,184.66 | 2,726.67 | 3,648.35 | 4,687.51 | 3,857.78 | 2,915.61 |
Total Current Assets | 42,550.2 | 35,715.1 | 33,373.2 | 31,537.64 | 32,197.35 | 45,380.94 | 36,363.8 | 27,778.74 | 25,870.23 | 23,588.81 |
Current Liabilities | 21,697.9 | 17,020.7 | 14,196.4 | 15,492.25 | 16,749.24 | 19,591.73 | 11,599.84 | 12,751.56 | 12,080.1 | 11,815.86 |
Provisions | 15.1 | 44.6 | 7.4 | 57.15 | 24.62 | 10.04 | 97.66 | 195.14 | 143.62 | 143.52 |
Total Current Liabilities & Provisions | 21,713 | 17,065.3 | 14,203.8 | 15,549.4 | 16,773.86 | 19,601.76 | 11,697.49 | 12,946.7 | 12,223.73 | 11,959.38 |
Net Current Assets | 20,837.2 | 18,649.8 | 19,169.4 | 15,988.24 | 15,423.49 | 25,779.18 | 24,666.31 | 14,832.04 | 13,646.5 | 11,629.43 |
Deferred Tax Assets | 27.7 | 243.2 | 74.3 | 209.86 | 597.54 | 320.62 | 97.27 | 44.99 | 48.2 | 278.59 |
Deferred Tax Liability | 163.7 | 33.2 | 191.1 | 0.07 | 504 | 0.04 | 575.59 | 495.29 | 624.57 | 722.86 |
Net Deferred Tax | -136 | 210 | -116.8 | 209.79 | 93.54 | 320.58 | -478.32 | -450.3 | -576.37 | -444.27 |
Other Assets | 974 | 1,123.1 | 2,534.5 | 4,028.64 | 4,821.48 | 612.31 | 300.53 | 3,109.63 | 2,424.83 | 1,419.44 |
Total Assets | 25,348.5 | 22,056.4 | 24,083.9 | 23,758.63 | 23,918.65 | 30,262.13 | 28,075.56 | 20,533.78 | 18,180.74 | 15,494.17 |
Contingent Liabilities | 161.3 | 224.1 | 431.5 | 788.7 | 920 | 578.7 | 1,010.58 | 949.63 | 706.63 | 342.21 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 994.5 | 481.8 | 481.5 | 395.88 | 395.88 | 395.88 | 395.88 | 113.11 | 608.11 | 608.11 |
Reserves Total | 15,999.1 | 12,089.9 | 11,694.6 | 3,758.08 | 3,941.33 | 3,224.64 | 4,625.5 | 3,728.91 | 2,912.06 | 2,091.93 |
Total Shareholders Funds | 16,993.6 | 12,571.7 | 12,176.1 | 4,153.96 | 4,337.21 | 3,620.52 | 5,021.38 | 3,842.02 | 3,520.17 | 2,700.04 |
Secured Loans | 6,352.9 | 8,263.7 | 9,790.1 | 12,297.9 | 14,872.76 | 15,766.01 | 14,626.27 | 10,155.09 | 8,648.96 | 7,858.62 |
Unsecured Loans | 2,522.4 | 2,326.5 | 1,042.4 | 2,517.59 | 2,023.84 | 1,233.11 | 1,234.23 | 2,397.93 | 2,681.97 | 2,173.19 |
Total Debt | 8,875.3 | 10,590.2 | 10,832.5 | 14,815.49 | 16,896.6 | 16,999.12 | 15,860.5 | 12,553.02 | 11,330.93 | 10,031.81 |
Other Liabilities | 58.6 | 141 | 265.3 | 273.64 | 200.86 | 58.17 | 34.17 | 29.76 | 45.95 | 68.67 |
Total Liabilities | 25,927.5 | 23,302.9 | 23,273.9 | 19,243.09 | 21,434.67 | 20,677.81 | 20,916.05 | 16,424.8 | 14,897.05 | 12,800.52 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,140 | 3,730.7 | 3,627.1 | 3,373.55 | 3,376.69 | 1,797 | 3,121.49 | 2,050.26 | 1,713.14 | 1,531.84 |
Less : Accumulated Depreciation | 2,011.2 | 1,775.5 | 1,915.3 | 1,746.37 | 1,692.04 | 306.18 | 1,258.22 | 945.11 | 500.74 | 156.68 |
Net Block | 1,128.8 | 1,955.2 | 1,711.8 | 1,627.18 | 1,684.65 | 1,490.82 | 1,863.27 | 1,105.15 | 1,212.4 | 1,375.16 |
Capital Work in Progress | 0 | 0 | 0 | 6.29 | 6.29 | 6.29 | 5.92 | 99.95 | 288.66 | 83.27 |
Producing Properties | 0 | 0 | 0 | 0 | 0 | 300.24 | 0 | 0 | 0 | 0 |
Investments | 2,384.7 | 379.7 | 612.3 | 1,058.88 | 1,057.98 | 981.73 | 924.59 | 2,587.13 | 1,679.17 | 1,917.54 |
Inventories | 32,829.6 | 28,665.7 | 25,909.1 | 23,762.1 | 25,370.79 | 27,155.09 | 21,505 | 17,379.8 | 16,059.32 | 14,735.12 |
Sundry Debtors | 762.7 | 731.1 | 511.1 | 580.59 | 730.67 | 407.77 | 711.38 | 317.4 | 466.52 | 739.65 |
Cash and Bank Balance | 2,499.7 | 1,700.4 | 1,021 | 213.85 | 115.66 | 262.59 | 174.16 | 203.44 | 192.05 | 330.26 |
Loans and Advances | 6,407.9 | 5,140.3 | 4,182.7 | 2,305.76 | 2,398.67 | 2,140.24 | 2,904.68 | 4,799.96 | 4,347.59 | 4,323.19 |
Total Current Assets | 42,499.9 | 36,237.5 | 31,623.9 | 26,862.3 | 28,615.79 | 29,965.69 | 25,295.22 | 22,700.6 | 21,065.48 | 20,128.21 |
Current Liabilities | 21,559.8 | 17,008.1 | 14,112.2 | 12,720.35 | 12,998.92 | 14,932.76 | 8,733.42 | 11,625.79 | 9,896.41 | 10,393.37 |
Provisions | 8.8 | 41.2 | 5.4 | 4.43 | 5.19 | 9.17 | 0.62 | 0.85 | 0.07 | 4.46 |
Total Current Liabilities & Provisions | 21,568.6 | 17,049.3 | 14,117.6 | 12,724.78 | 13,004.12 | 14,941.93 | 8,734.05 | 11,626.64 | 9,896.47 | 10,397.82 |
Net Current Assets | 20,931.3 | 19,188.2 | 17,506.3 | 14,137.52 | 15,611.68 | 15,023.75 | 16,561.18 | 11,073.96 | 11,169 | 9,730.39 |
Deferred Tax Assets | 300.2 | 721.5 | 355.8 | 644.48 | 536.6 | 240.55 | 74.45 | 0 | 0 | 0 |
Deferred Tax Liability | 428.6 | 506.1 | 526.1 | 551 | 515.37 | 0 | 589.53 | 499.09 | 567.36 | 449.98 |
Net Deferred Tax | -128.4 | 215.4 | -170.3 | 93.48 | 21.23 | 240.55 | -515.08 | -499.09 | -567.36 | -449.98 |
Other Assets | 1,611.1 | 1,564.4 | 3,613.8 | 2,319.73 | 3,052.85 | 2,634.43 | 2,076.19 | 2,057.7 | 1,115.17 | 144.14 |
Total Assets | 25,927.5 | 23,302.9 | 23,273.9 | 19,243.07 | 21,434.67 | 20,677.81 | 20,916.06 | 16,424.8 | 14,897.05 | 12,800.52 |
Contingent Liabilities | 1,393.5 | 1,205.9 | 1,814.9 | 5,595.59 | 3,925.74 | 4,080.47 | 3,773.5 | 8,036.09 | 6,434.89 | 2,464.56 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 2,027.6 |
Depreciation | 203.9 |
Interest (Net) | 981.1 |
P/L on Sales of Assets | -0.9 |
P/L on Sales of Invest | -13.5 |
Prov. and W/O (Net) | 95.2 |
P/L in Forex | -0.9 |
Total Adjustments (PBT and Ext... | 1,331.2 |
Operating Profit before Workin... | 3,358.8 |
Trade and 0ther Receivables | -1,912.9 |
Inventories | 82.9 |
Trade Payables | 1,007.3 |
Total Adjustments (OP before W... | -822.7 |
Cash Generated from/(used in) ... | 2,536.1 |
Direct Taxes Paid | -23.8 |
Total Adjustments(Cash Generat... | -23.8 |
Cash Flow before Extraordinary... | 2,512.3 |
Net Cash from Operating Activi... | 2,512.3 |
Purchased of Fixed Assets | -169.7 |
Sale of Fixed Assets | 3.6 |
Purchase of Investments | -2,240.8 |
Interest Received | 65.8 |
Net Cash used in Investing Act... | -2,947 |
Proceeds from Issue of shares ... | 3,273.6 |
Proceed from 0ther Long Term B... | 5,129.8 |
Of the Long Tem Borrowings | -6,498.5 |
Of Financial Liabilities | -6.5 |
Dividend Paid | -96.4 |
Interest Paid | -851.1 |
Net Cash used in Financing Act... | 950.9 |
Net Profit before Tax and Extr... | 1,584.1 |
Depreciation | 251.3 |
Interest (Net) | 972.4 |
P/L on Sales of Assets | -29.3 |
P/L on Sales of Invest | -79.8 |
Prov. and W/O (Net) | -288.9 |
P/L in Forex | 1.8 |
Total Adjustments (PBT and Ext... | 880.4 |
Operating Profit before Workin... | 2,464.5 |
Trade and 0ther Receivables | -1,397.8 |
Inventories | -279.4 |
Trade Payables | 1,014.5 |
Total Adjustments (OP before W... | -662.7 |
Cash Generated from/(used in) ... | 1,801.8 |
Direct Taxes Paid | -22 |
Total Adjustments(Cash Generat... | -22 |
Cash Flow before Extraordinary... | 1,779.8 |
Net Cash from Operating Activi... | 1,779.8 |
Purchased of Fixed Assets | -154.3 |
Sale of Fixed Assets | 2.6 |
Purchase of Investments | -2,027.3 |
Sale of Investments | 120 |
Interest Received | 78.2 |
Net Cash used in Investing Act... | -1,930.7 |
Proceeds from Issue of shares ... | 3,273.6 |
Proceed from 0ther Long Term B... | 3,814.8 |
Of the Long Tem Borrowings | -5,485.8 |
Of Financial Liabilities | -4.8 |
Dividend Paid | -96.4 |
Interest Paid | -834.1 |
Net Cash used in Financing Act... | 667.3 |
Company Details
Registered Office |
|
Address | 412 Fl 4 17 G VardhamanChamber, Cawasji Patel Rd Horniman Fort |
City | Mumbai |
State | Maharashtra |
Pin Code | 400001 |
Tel. No. | 91-022-23024400 |
Fax. No. | 91-022-23024550 |
investor.relations@lodhagroup.com | |
Internet | http://www.lodhagroup.in |
Registrars |
|
Address | 412 Fl 4 17 G VardhamanChamber |
City | Mumbai |
State | Maharashtra |
Pin Code | 400001 |
Tel. No. | 91-022-23024400 |
Fax. No. | 91-022-23024550 |
investor.relations@lodhagroup.com | |
Internet | http://www.lodhagroup.in |
Management |
|
Name | Designation |
M M Chitale | Chairman & Independent Directo |
Abhishek Mangal Prabhat Lodha | Managing Director & CEO |
Rajendra Narpatmal Lodha | Whole-time Director |
R P Singh | Non-Exec & Non-Independent Dir |
Ashwani Kumar | Independent Director |
Raunika Malhotra | Whole-time Director |
Sanjyot Rangnekar. | Company Sec. & Compli. Officer |
Lee Polisano | Independent Director |
Rajeev Bakshi | Independent Director |
Harita Gupta | Independent Director |
Shaishav Dharia | Whole-time Director |