Lupin Ltd

NSE :LUPIN   BSE :500257  Sector : Pharmaceuticals
Buy, Sell or Hold LUPIN? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

04 Oct
2198.25
(0.67%)
03 Oct
2183.60
(-0.49%)
01 Oct
2194.40
(0.15%)
30 Sep
2191.10
(-1.24%)
27 Sep
2218.50
(1.39%)
26 Sep
2188.15
(-1.48%)
25 Sep
2221.10
(0.24%)
24 Sep
2215.75
(1.54%)
23 Sep
2182.25
(1.42%)
20 Sep
2151.70
(-0.93%)
19 Sep
2171.90
(-2.38%)
18 Sep
2224.95
(-2.00%)
17 Sep
2270.40
(0.82%)
16 Sep
2251.85
(-0.20%)
13 Sep
2256.45
(0.40%)
12 Sep
2247.50
(1.72%)
11 Sep
2209.40
(-0.59%)
10 Sep
2222.55
(0.26%)
09 Sep
2216.80
(-1.76%)
06 Sep
2256.50
(-1.47%)
05 Sep
2290.20
(0.57%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish
Medium Term Investors

Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

2197.41

10 DMA
Bullish

2194.15

20 DMA
Bearish

2213.24

50 DMA
Bullish

2125.23

100 DMA
Bullish

1895.45

200 DMA
Bullish

1715.27


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Oct 04, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2314.84 2277.42 2219.43 - -
R2 2277.42 2248.01 2212.37 2276.88 -
R1 2237.84 2229.83 2205.31 2236.76 2257.63
P 2200.42 2200.42 2200.42 2199.88 2210.31
S1 2160.84 2171.01 2191.19 2159.76 2180.63
S2 2123.42 2152.83 2184.13 2122.88 -
S3 2083.84 2123.42 2177.08 - -

Key Metrics

EPS

60.03

P/E

36.61

P/B

4.87

Dividend Yield

0.36%

Market Cap

1,00,272 Cr.

Face Value

2

Book Value

451.68

ROE

14.47%

EBITDA Growth

1,307.75 Cr.

Debt/Equity

0.28

Shareholding Pattern

  46.98% Total Promoter Holding
16.23% Mutual Fund Holdings
19.32% FIIs
6.92% Non Institution
9.41% Insurance Companies
0% Custodians
1.14% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Lupin Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 4836.89 5078.96 5226.78 4990.04 5668.11
PROFIT 452.26 489.67 613.12 359.43 801.31
EPS 9.94 10.76 13.47 7.89 17.58

Lupin Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 3523.38 3684.83 4138.91 3427.22 4205.85
PROFIT 476.96 548.61 916.44 384.08 889.18
EPS 10.48 12.06 20.14 8.43 19.51

Profit & Loss (Figures in Rs. Crores)


Lupin Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 13155.45 14891.55 17820.02 15787.64 15300.23 15984.01 15785.44 16814.25 16638.84 20598.94
PROFIT 2406.17 2254.2 2563.02 281.58 729.97 -470.2 1176.98 -1561.3 409.65 1891.72
EPS 52.85 48.84 56.79 5.71 13.6 -5.96 27.06 -33.21 9.84 42.47

Lupin Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 10103.9 11703.34 12899.93 10127.03 11794.89 11529.57 11266.88 12231.04 11348.06 14797.94
PROFIT 2399.89 2817.18 3145.49 1313.73 1743.98 1153.18 1217.01 -219.34 410.79 2302.84
EPS 51.81 61.3 69.56 29.74 34.01 16.06 27.74 -4.15 9.35 51.04

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 91.149190.990.7490.690.590.4290.3290.1289.9
Reserves Total 14,199.0712,373.512,062.3713,712.3512,446.0213,651.7313,486.6413,407.2511,073.258,784.16
Equity Application Money0.08000.050.0800000
Total Shareholders Funds14,290.2912,464.512,153.2713,803.1412,536.713,742.2313,577.0613,497.5711,163.378,874.06
Minority Interest83.1678.3268.7154.9744.4646.8640.0834.5232.0824.1
Secured Loans 00141.86242.92175.61446.186,930.616,963.12377.2397.97
Unsecured Loans 2,921.774,541.524,016.524,886.166,129.718,049.89212.191,002.976,800.29439.15
Total Debt2,921.774,541.524,158.385,129.086,305.328,496.077,142.87,966.097,177.52537.12
Other Liabilities721.08704.41718.15811.661,184.671,100.41882.66911.97667.66206.11
Total Liabilities18,016.317,788.7517,098.5119,798.8520,071.1523,385.5721,642.622,410.1519,040.639,641.39
APPLICATION OF FUNDS :
Gross Block 19,664.6918,077.4215,990.314,726.7514,160.515,731.8813,859.8612,395.39,212.076,701.09
Less: Accumulated Depreciation10,786.399,722.188,608.686,845.996,222.394,645.173,497.871,362.37495.112,332.9
Net Block8,878.38,355.247,381.627,880.767,938.1111,086.7110,361.9911,032.938,716.964,368.19
Capital Work in Progress772.531,237.991,146.281,066.26939.621,639.712,598.22,133.062,702.4575.97
Investments 1,074.63516.99002,454.882,374.322,295.49261.572,136.1316.351,658.4
Inventories 4,953.94,491.764,630.734,092.013,456.873,836.773,662.493,642.283,273.652,503.56
Sundry Debtors 4,692.054,480.74,261.944,474.325,445.935,149.85,192.214,307.344,548.762,656.57
Cash and Bank Balance1,202.541,293.131,098.131,742.462,454.3987.21,408.03698.17821.75481.35
Loans and Advances 1,752.231,745.941,644.481,300.771,717.861,769.951,711.951,191.011,241.22534.98
Total Current Assets12,600.7212,011.5311,635.2811,609.5613,074.9611,743.7211,974.689,838.89,885.386,176.46
Current Liabilities 4,780.933,997.673,584.762,976.283,517.243,503.863,826.023,232.892,931.882,719.68
Provisions 954.08940.08897.12605.541,195.92771.66551.23569.39325.67574.26
Total Current Liabilities & Provisions5,735.014,937.754,481.883,581.824,713.164,275.524,377.253,802.283,257.553,293.94
Net Current Assets6,865.717,073.787,153.48,027.748,361.87,468.27,597.436,036.526,627.832,882.52
Deferred Tax Assets302.53155.65169.73180.21174.31734716.56507.64510.19173.64
Deferred Tax Liability245.87229.43240.83229.77199.54288.28285.53394.85501.02291.85
Net Deferred Tax56.66-73.78-71.1-49.56-25.23445.72431.03112.799.17-118.21
Other Assets368.47678.62588.31418.77482.53449.74392.38958.72967.92274.52
Total Assets18,016.317,788.7517,098.5119,798.8520,071.1523,385.5721,642.622,410.1519,040.639,641.39
Contingent Liabilities860.7943.93371.71419.62325.39795.95652.54663.6733.58758.21
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 91.149190.990.7490.690.590.4290.3290.1289.9
Reserves Total 20,511.8718,320.8618,059.2918,474.7817,382.5217,026.7715,694.5414,689.9211,822.958,937.84
Equity Application Money0.08000.050.0800000
Total Shareholders Funds20,603.0918,411.8618,150.1918,565.5717,473.217,117.2715,784.9614,780.2411,913.079,027.74
Secured Loans 00050.795.291.688.2197220.5720.95
Unsecured Loans 104.93748.51950.85434.670.544.088.89496.48171.3224.26
Total Debt104.93748.51950.85485.465.835.7617.1593.48391.8945.21
Other Liabilities426.89393.84338.24357.66458.26308.8297.42283.29227.14111.62
Total Liabilities21,134.9119,554.2119,439.2819,408.6917,937.2917,431.8316,099.4815,657.0112,532.19,184.57
APPLICATION OF FUNDS :
Gross Block 7,605.397,408.436,705.146,230.285,666.144,807.564,373.053,669.022,649.293,310.45
Less : Accumulated Depreciation 3,492.223,386.53,014.962,591.452,152.261,434.611,032.39656.5304.361,274.85
Net Block 4,113.174,021.933,690.183,638.833,513.883,372.953,340.663,012.522,344.932,035.6
Capital Work in Progress445.83926.59947.44950.868221,199.091,171.04480.76624.25489.96
Investments 11,580.679,974.339,511.099,562.587,456.437,388.475,362.856,913.923,740.823,444.23
Inventories 2,969.313,019.473,177.142,708.192,484.612,305.982,180.022,125.661,913.961,739.51
Sundry Debtors 3,842.152,674.422,722.013,190.543,616.333,724.324,946.313,902.454,545.152,515.21
Cash and Bank Balance138.64100.9764.56284.011,305.9361.44110.96172.8434.9659.3
Loans and Advances 1,528.921,336.291,651.711,113.641,101.911,285.391,247.57937.82762.41484.13
Total Current Assets8,479.027,131.157,615.427,296.388,508.787,377.138,484.867,138.777,256.484,798.15
Current Liabilities 2,783.942,132.41,887.091,693.381,960.11,495.172,149.381,798.621,405.161,138.4
Provisions 848812.04800.25539.17590.17496.99173.81182.4171.91495.52
Total Current Liabilities & Provisions3,631.942,944.442,687.342,232.552,550.271,992.162,323.191,981.021,577.071,633.92
Net Current Assets4,847.084,186.714,928.085,063.835,958.515,384.976,161.675,157.755,679.413,164.23
Deferred Tax Assets224.38187.2500162.06140.72146.95204.23137.9866.57
Deferred Tax Liability380.39372.27186.75217.32355406.94405.28414.44264.95255.79
Net Deferred Tax-156.01-185.02-186.75-217.32-192.94-266.22-258.33-210.21-126.97-189.22
Other Assets304.17629.67549.24409.91379.41352.57321.59302.27269.66239.77
Total Assets21,134.9119,554.2119,439.2819,408.6917,937.2917,431.8316,099.4815,657.0112,532.19,184.57
Contingent Liabilities3,538.74,312.643,472.564,875.596,559.758,436.046,861.766,841.896,395.69362.4

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,422.27
Depreciation1,196.81
Interest (Net)228.02
P/L on Sales of Assets-1.17
P/L on Sales of Invest-29.65
Prov. and W/O (Net)65.48
P/L in Forex-15.84
Total Adjustments (PBT and Ext...1,466.63
Operating Profit before Workin...3,888.9
Trade and 0ther Receivables-240.81
Inventories-440.15
Trade Payables418.8
Loans and Advances0.02
Total Adjustments (OP before W...85.51
Cash Generated from/(used in) ...3,974.41
Direct Taxes Paid-326.05
Total Adjustments(Cash Generat...-326.05
Cash Flow before Extraordinary...3,648.36
Net Cash from Operating Activi...3,648.36
Purchased of Fixed Assets-928.9
Sale of Fixed Assets12.26
Purchase of Investments-11,128.35
Sale of Investments10,590.99
Interest Received46.24
Net Cash used in Investing Act...-1,712.2
Proceeds from Issue of shares ...14.55
Of the Long Tem Borrowings-27.51
Of the Short Term Borrowings-1,589.62
Of Financial Liabilities-115.92
Dividend Paid-182.8
Interest Paid-282.91
Net Cash used in Financing Act...-2,184.21
Net Profit before Tax and Extr...2,784.69
Depreciation724.75
Interest (Net)12.84
P/L on Sales of Assets0.24
P/L on Sales of Invest-28.38
Prov. and W/O (Net)16.87
P/L in Forex30.7
Total Adjustments (PBT and Ext...771.3
Operating Profit before Workin...3,555.99
Trade and 0ther Receivables-1,311.45
Inventories-158.21
Trade Payables537.41
Loans and Advances0.06
Total Adjustments (OP before W...-905.21
Cash Generated from/(used in) ...2,650.78
Direct Taxes Paid-146.65
Total Adjustments(Cash Generat...-146.65
Cash Flow before Extraordinary...2,504.13
Net Cash from Operating Activi...2,504.13
Sale of Fixed Assets8.92
Purchase of Investments-12,143.77
Sale of Investments10,514.01
Interest Received6.15
Net Cash used in Investing Act...-1,599.02
Proceeds from Issue of shares ...14.55
Of the Short Term Borrowings-595.33
Of Financial Liabilities-74.22
Dividend Paid-182.8
Interest Paid-29.27
Net Cash used in Financing Act...-867.07

Company Details

Registered Office
AddressKalpataru Inspire 3rd Floor,
Off Western Exp HW Santacruz-E
CityMumbai
StateMaharashtra
Pin Code400055
Tel. No.91-22-6640 2323
Fax. No.91-22-6640 8131
Emailinvestorservices@lupinpharma.com
Internethttp://www.lupinworld.com; www.lupin.com
Registrars
AddressKalpataru Inspire 3rd Floor
CityMumbai
StateMaharashtra
Pin Code400055
Tel. No.91-22-6640 2323
Fax. No.91-22-6640 8131
Emailinvestorservices@lupinpharma.com
Internethttp://www.lupinworld.com; www.lupin.com
Management
Name Designation
M D GuptaChairman (Non-Executive)
Nilesh Deshbandhu Gupta.Managing Director
Vinita GuptaDirector & Chief Executive Off
R V SatamCompany Sec. & Compli. Officer
Jean-Luc BelingardIndependent Director
Ramesh SwaminathanExecutive Director & CFO
Mark D McDadeIndependent Director
K B S AnandIndependent Director
Punita Kumar SinhaIndependent Director
Jeffrey KindlerIndependent Director
Alfonso ZuluetaIndependent Director