Marico Ltd

NSE :MARICO   BSE :531642  Sector : Edible Oil
Buy, Sell or Hold MARICO? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

04 Oct
690.20
(-1.27%)
03 Oct
699.05
(0.78%)
01 Oct
693.65
(-0.25%)
30 Sep
695.40
(0.43%)
27 Sep
692.45
(-0.17%)
26 Sep
693.60
(0.64%)
25 Sep
689.20
(-2.25%)
24 Sep
705.10
(0.37%)
23 Sep
702.50
(-0.92%)
20 Sep
709.00
(1.72%)
19 Sep
697.00
(0.24%)
18 Sep
695.30
(0.48%)
17 Sep
692.00
(-0.46%)
16 Sep
695.20
(1.94%)
13 Sep
681.95
(-0.60%)
12 Sep
686.10
(0.83%)
11 Sep
680.45
(0.07%)
10 Sep
680.00
(0.59%)
09 Sep
676.00
(1.62%)
06 Sep
665.25
(3.32%)
05 Sep
643.90
(-0.26%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Neutral
Medium Term Investors

Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

694.14

10 DMA
Bearish

697

20 DMA
Bearish

690.98

50 DMA
Bullish

674.27

100 DMA
Bullish

649.05

200 DMA
Bullish

586.44


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Oct 04, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 720.85 712.4 695.58 - -
R2 712.4 704.93 693.78 711.74 -
R1 701.3 700.32 691.99 699.98 706.85
P 692.85 692.85 692.85 692.19 695.63
S1 681.75 685.38 688.41 680.43 687.3
S2 673.3 680.77 686.62 672.64 -
S3 662.2 673.3 684.82 - -

Key Metrics

EPS

8.36

P/E

82.52

P/B

24.83

Dividend Yield

1.37%

Market Cap

89,363 Cr.

Face Value

1

Book Value

27.79

ROE

39.37%

EBITDA Growth

662 Cr.

Debt/Equity

0.15

Shareholding Pattern

  59.28% Total Promoter Holding
5.04% Mutual Fund Holdings
24.61% FIIs
4.69% Non Institution
5.91% Insurance Companies
0.11% Custodians
0.36% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Marico Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 2523 2514 2465 2293 2680
PROFIT 427 353 383 318 464
EPS 3.3 2.73 2.97 2.46 3.6

Marico Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 1878 1826 1768 1665 1904
PROFIT 307 258 284 229 311
EPS 2.38 1.99 2.2 1.77 2.41

Profit & Loss (Figures in Rs. Crores)


Marico Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 5901.4 6050.02 6070.77 7164 8167 8041 8909 10763 11007 11181
PROFIT 562.55 695.58 762.03 812.52 1108.84 1042.68 1161.86 1225 1280.76 1469.37
EPS 4.43 5.09 5.84 6.41 8.77 8.09 9.29 9.73 10.25 11.64

Marico Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4916.87 5014.36 5160.05 5610 6373 6021 6627 8748 8619 8265
PROFIT 546.19 682.24 806.92 766.17 1126.66 1022.07 1155.34 1163 1179 1066.47
EPS 4.13 5.36 6.09 5.57 8.75 7.81 8.57 9.02 9.14 8.36

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 129129129129129129129129.05129.0264.5
Reserves Total 3,7033,6703,2193,1512,9212,8732,4562,257.321,888.351,760.28
Equity Application Money000-40-27-27-42-60.6900
Total Shareholders Funds3,8323,7993,3483,2403,0232,9752,5432,325.682,017.371,824.78
Minority Interest337157571813121213.3414.3113.65
Secured Loans 000000250122.27224.94285.1
Unsecured Loans 52860847951133835262116.53106.38142.82
Total Debt528608479511338352312238.8331.32427.92
Other Liabilities42529028251651711922.512.818.65
Total Liabilities5,1224,8543,9123,7943,5393,5102,8862,600.322,375.812,275
APPLICATION OF FUNDS :
Gross Block 3,5843,0152,5232,2041,9401,7341,3691,259.61,142.091,473.2
Less: Accumulated Depreciation860769763592540434249167.4585.29377.15
Less: Impairment of Assets000040107.456.3720.13
Net Block2,7242,2461,7601,6121,3961,3001,1101,084.71,050.431,075.92
Capital Work in Progress4467392458452711.1636.733.03
Investments 6021,096828854733450543608.21543.86283.8
Inventories 1,3361,2251,4121,1261,3801,4111,5111,253.44925.56994.71
Sundry Debtors 1,0691,015652388539517340246.99252.09176.75
Cash and Bank Balance943756579944279552201235.96317.14204.94
Loans and Advances 396246221250323329256119.62142.36214.73
Total Current Assets3,7443,2422,8642,7082,5212,8092,3081,856.011,637.151,591.13
Current Liabilities 1,9301,7831,6771,5401,2901,2681,057896.87893.81747.1
Provisions 901318892135118109113.5388.7195.3
Total Current Liabilities & Provisions2,0201,9141,7651,6321,4251,3861,1661,010.4982.52842.4
Net Current Assets1,7241,3281,0991,0761,0961,4231,142845.61654.63748.73
Deferred Tax Assets1942342612382312694849.92107.3936.83
Deferred Tax Liability40526618313678806862.4165.344.71
Net Deferred Tax-211-3278102153189-20-12.4942.09-7.88
Other Assets2391491081261031038463.1348.07171.4
Total Assets5,1224,8543,9123,7943,5393,5102,8862,600.322,375.812,275
Contingent Liabilities399450776592630533283231.67875.68736.81
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 129129129129129129129129.05129.0264.5
Reserves Total 3,4683,5482,9202,9462,7863,3872,9542,855.872,409.252,278.39
Equity Application Money000-40-27-27-42-60.6800
Total Shareholders Funds3,5973,6773,0493,0352,8883,4893,0412,924.242,538.272,342.89
Secured Loans 000000122108.35204.36271.13
Unsecured Loans 2301661992691101310000
Total Debt230166199269110131122108.35204.36271.13
Other Liabilities111314141171161013.082.971.7
Total Liabilities3,8383,8563,2623,3183,1153,7363,1733,045.672,745.62,615.72
APPLICATION OF FUNDS :
Gross Block 1,3531,2611,2391,1091,118969704649.28527.8752.95
Less : Accumulated Depreciation 617557572440415326187123.4461.55259.41
Less:Impairment of Assets00002086.496.6911.98
Net Block 736704667669701643509519.35459.56481.56
Capital Work in Progress383227145542257.9436.542.07
Investments 1,6171,8251,3721,3431,0931,4401,5071,664.251,595.161,335.04
Inventories 9368951,0938731,1651,2341,3131,082.96767.56791.59
Sundry Debtors 870838555310465430288227.61192.1130.55
Cash and Bank Balance36149295711803396177.21140.1796.97
Loans and Advances 489417220287310331223113.95134.95203.42
Total Current Assets2,3312,2992,1632,1812,0202,3341,8851,501.731,234.781,222.53
Current Liabilities 1,0991,1961,2091,134949949755627.98642.29544.01
Provisions 2837253072737479.6150.6459.08
Total Current Liabilities & Provisions1,1271,2331,2341,1641,0211,022829707.59692.93603.09
Net Current Assets1,2041,0669291,0179991,3121,056794.14541.85619.44
Deferred Tax Assets871622072021832263739.16-42.730.61
Deferred Tax Liability6344362635385548.91-97.2842.86
Net Deferred Tax24118171176148188-18-9.7554.58-12.25
Other Assets21911196991191119469.7457.91189.86
Total Assets3,8383,8563,2623,3183,1153,7363,1733,045.672,745.62,615.72
Contingent Liabilities8709100583531442355255.31911.24807.44

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,937
Depreciation158
Interest (Net)73
P/L on Sales of Assets-15
Prov. and W/O (Net)2
Others-141
Total Adjustments (PBT and Ext...103
Operating Profit before Workin...2,040
Trade and 0ther Receivables-52
Inventories-101
Trade Payables106
Loans and Advances9
Total Adjustments (OP before W...-226
Cash Generated from/(used in) ...1,814
Direct Taxes Paid-378
Total Adjustments(Cash Generat...-378
Cash Flow before Extraordinary...1,436
Net Cash from Operating Activi...1,436
Purchased of Fixed Assets-153
Sale of Investments398
Interest Received66
Acquisition of Companies-103
Inter Corporate Deposits200
Net Cash used in Investing Act...127
Proceeds from Issue of shares ...34
Proceed from 0ther Long Term B...2
Of the Long Tem Borrowings-91
Of Financial Liabilities-52
Dividend Paid-1,229
Interest Paid-65
Net Cash used in Financing Act...-1,542
Net Profit before Tax and Extr...1,402
Depreciation107
Interest (Net)32
P/L on Sales of Assets-15
Total Adjustments (PBT and Ext...55
Operating Profit before Workin...1,457
Trade and 0ther Receivables-32
Inventories-41
Trade Payables-93
Loans and Advances-12
Total Adjustments (OP before W...-160
Cash Generated from/(used in) ...1,297
Direct Taxes Paid-253
Total Adjustments(Cash Generat...-253
Cash Flow before Extraordinary...1,044
Net Cash from Operating Activi...1,044
Purchased of Fixed Assets-58
Sale of Fixed Assets17
Sale of Investments397
Interest Received18
Loans to Subsidiaires-304
Inter Corporate Deposits200
Net Cash used in Investing Act...167
Proceeds from Issue of shares ...34
Proceed from 0ther Long Term B...66
Of Financial Liabilities-33
Dividend Paid-1,229
Interest Paid-32
Net Cash used in Financing Act...-1,194

Company Details

Registered Office
Address7th Floor Grande Palladium,
175 CST Rd Kalina Santacruz(E)
CityMumbai
StateMaharashtra
Pin Code400098
Tel. No.91-022-66480480
Fax. No.91-022-26500159
Emailinvestor@marico.com
Internethttp://www.marico.com
Registrars
Address7th Floor Grande Palladium
CityMumbai
StateMaharashtra
Pin Code400098
Tel. No.91-022-66480480
Fax. No.91-022-26500159
Emailinvestor@marico.com
Internethttp://www.marico.com
Management
Name Designation
Harsh MariwalaChairman (Non-Executive)
Rajen MariwalaNon-Exec & Non-Independent Dir
Saugata GuptaManaging Director & CEO
Rishabh MariwalaNon-Exec & Non-Independent Dir
Ananth NarayananIndependent Director
Rajeev VasudevaIndependent Director
APURVA PUROHITIndependent Director
Nayantara BaliIndependent Director
Milind BarveIndependent Director
Mandyam Anandampillai VinayCompany Sec. & Compli. Officer
Rajan Bharti MittalIndependent Director
Rajen MariwalaNon Executive Director