Signals
Platform Powered By EquityPandit

Cash Intraday
Signals

Option
Signals

Stock Future
Intraday Signals

Swing Trading
Signals

Investment
Opportunities

Stock
Signals

Join Now

Introducing UNICORN Signals

Powered By EquityPandit
4.5 Google Ratings

Varun Beverages Ltd

NSE :VBL   BSE :540180  Sector : FMCG
Buy, Sell or Hold VBL? Ask The Analyst
Check Gift Nifty (SGX Nifty) Live Price to predict the market.

BSE

prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE

prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

20 Mar
548.75
(1.45%)
19 Mar
540.90
(1.58%)
18 Mar
532.50
(4.98%)
17 Mar
507.25
(3.91%)
13 Mar
488.15
(2.05%)
12 Mar
478.35
(-1.41%)
11 Mar
485.20
(0.68%)
10 Mar
481.90
(-1.20%)
07 Mar
487.75
(-0.73%)
06 Mar
491.35
(3.22%)
05 Mar
476.00
(-0.27%)
04 Mar
477.30
(4.45%)
03 Mar
456.95
(4.79%)
28 Feb
436.05
(-2.73%)
27 Feb
448.30
(-5.92%)
25 Feb
476.50
(-4.69%)
24 Feb
499.95
(4.67%)
21 Feb
477.65
(1.97%)
20 Feb
468.40
(-1.58%)
19 Feb
475.90
(1.45%)
18 Feb
469.10
(-1.15%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish
Medium Term Investors

Neutral
Long Term Investors

Bearish

Moving Averages

5 DMA
Bullish

523.48

10 DMA
Bullish

504.22

20 DMA
Bullish

486.72

50 DMA
Bullish

522.96

100 DMA
Bearish

571.56

200 DMA
Bearish

595.91


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Mar 20, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 576.76 567.68 553.85 - -
R2 567.68 560.59 552.15 567.59 -
R1 558.21 556.22 550.45 558.03 562.95
P 549.13 549.13 549.13 549.04 551.5
S1 539.66 542.04 547.05 539.48 544.4
S2 530.58 537.67 545.35 530.49 -
S3 521.11 530.58 543.65 - -

Key Metrics

EPS

7.03

P/E

78.05

P/B

11.21

Dividend Yield

0.18%

Market Cap

1,85,574 Cr.

Face Value

2

Book Value

48.96

ROE

22.38%

EBITDA Growth

622.92 Cr.

Debt/Equity

0.35

Shareholding Pattern

  60.2% Total Promoter Holding
4.08% Mutual Fund Holdings
25.26% FIIs
7.52% Non Institution
1.8% Insurance Companies
0% Custodians
1.14% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Varun Beverages Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME2677.01 4325.67 7240.89 4828.93 3733.43
PROFIT131.97 537.27 1252.6 619.61 185.15
EPS1.02 4.14 9.64 1.91 0.56

Varun Beverages Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1897.38 3478.76 5868.84 3187.02 2167.93
PROFIT118.63 469.27 1150.14 492.34 208.62
EPS0.91 3.61 8.85 1.52 0.63

Profit & Loss (Figures in Rs. Crores)


Varun Beverages Ltd Profit & Loss


Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
INCOME 3470.58 3931.15 4090.62 6139.71 8702.78 7608.77 8990.88 13556.5 16206.21 20203.86
PROFIT 103.21 47.35 208.3 306.01 467.79 388.15 707.22 1541.39 2120.34 2648.83
EPS 0 0.16 0.69 0.97 1.45 1.1 2.3 4.77 6.47 7.79

Varun Beverages Ltd Profit & Loss


Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
INCOME 2942.26 3047.36 3176.18 4022.71 5846.08 4951.58 6729.11 11041.94 12840.79 14663.7
PROFIT 151.54 89.95 237 334.88 445.26 283.64 504.71 1303.38 1831.86 2376.26
EPS 11.34 0.29 0.76 1.08 1.38 0.7 1.51 3.91 5.46 6.86

Balance Sheet (Figures in Rs. Crores)

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
SOURCES OF FUNDS :
Share Capital 676.3649.61649.55433.03288.69288.69182.64182.59182.31583.77
Reserves Total 15,933.536,286.544,452.833,646.883,235.313,039.731,815.861,586.841,511.2890.51
Equity Application Money00.3500000000
Total Shareholders Funds16,609.836,936.55,102.384,079.913,5243,328.421,998.51,769.431,693.59674.28
Minority Interest129.81148.16113.11116.7964.7930.687.77-1.43-12.910
Secured Loans 1,802.33,897.142,270.452,276.823,105.033,203.572,774.732,487.391,728.461,210.62
Unsecured Loans 1,023.951,534.171,613.361,109.94111.1213.6133.14166.31486.94866.73
Total Debt2,826.255,431.313,883.813,386.763,216.133,417.182,807.872,653.72,215.42,077.35
Other Liabilities194.17219.48204.71209.22229.08171.16112.0385.2576.04680.6
Total Liabilities19,760.0612,735.459,304.017,792.687,0346,947.444,926.174,506.953,972.123,432.23
APPLICATION OF FUNDS :
Gross Block 18,801.8412,445.0910,441.429,409.899,032.838,744.546,171.645,634.545,158.934,632.47
Less: Accumulated Depreciation5,400.114,035.923,509.23,099.122,624.222,265.491,784.671,654.021,443.431,136.9
Net Block13,401.738,409.176,932.226,310.776,408.616,479.054,386.973,980.523,715.53,495.57
Capital Work in Progress1,166.711,922.22606.63496.6166.8263.82352.36145.4495.5837.91
Investments 59.521.080.0100011.248.236.873.27
Inventories 2,791.232,150.531,993.891,448.09928.8881.51578.4438.89489.93424.66
Sundry Debtors 845.84359.39299.34221.25241.8172.56128.03150.25131.3597.91
Cash and Bank Balance2,450.05459.86285.27336.62190.05171.0893.4894.4665.758.07
Loans and Advances 1,776.851,265.85825.54540.15439.03446.74340.84285.03165.59149.56
Total Current Assets7,863.984,235.633,404.032,546.111,799.681,671.881,140.74968.63852.56730.21
Current Liabilities 2,756.421,987.181,872.621,414.41,161.381,113.31864.55602.93707.97819.74
Provisions 139.52121.55104.7663.6837.0645.1848.5223.5922.5137.21
Total Current Liabilities & Provisions2,895.952,108.721,977.381,478.081,198.451,158.49913.08626.52730.49856.14
Net Current Assets4,968.032,126.91,426.651,068.03601.23513.39227.67342.11122.07-125.93
Deferred Tax Assets156.6266.8269.18106.83382.41499.31271.4786.8492.99
Deferred Tax Liability624.9409.83406.03415.56597.34768.97430.23150.15128.64235.88
Net Deferred Tax-468.28-343.01-336.85-308.73-214.93-269.66-158.76-142.15-121.8-142.89
Other Assets632.36599.08675.36225.99172.25160.83106.69172.8153.91164.29
Total Assets19,760.0612,735.449,304.027,792.677,033.986,947.434,926.174,506.953,972.123,432.22
Contingent Liabilities302.44225.4230.05282.92268.79303.93206.31118.62180.9397.71
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
SOURCES OF FUNDS :
Share Capital 676.3649.61649.55433.03288.69288.69182.64182.59182.31583.77
Reserves Total 15,882.46,425.854,867.853,965.593,723.083,578.432,406.32,114.211,954.42276.66
Equity Application Money00.3500000000
Total Shareholders Funds16,558.77,075.815,517.44,398.624,011.773,867.122,588.942,296.82,136.73860.43
Secured Loans 387.553,491.052,086.292,107.972,489.893,000.842,530.581,870.71915.56934.14
Unsecured Loans 493.661,391.051,508.671,077.61561.652004.86216.36544.11819.91
Total Debt881.214,882.13,594.963,185.583,051.543,200.842,535.442,087.071,459.671,754.05
Other Liabilities182.43212.47198.26200.13201.84161.5102.0870.4555.17663.63
Total Liabilities17,622.3412,170.389,310.627,784.337,265.157,229.465,226.464,454.323,651.573,278.11
APPLICATION OF FUNDS :
Gross Block 12,910.1210,138.828,559.897,410.597,308.347,175.724,743.234,554.314,087.153,813.33
Less : Accumulated Depreciation 3,729.023,200.612,808.022,398.982,044.931,773.961,421.411,276.31,095.62897.14
Net Block 9,181.16,938.215,751.875,011.615,263.415,401.763,321.823,278.012,991.532,916.19
Capital Work in Progress960.031,576539.95477.9539.0158.58339.2311.9768.9432.03
Investments 2,096.011,449.951,354.321,352.241,352.17907.78774.5627.19500.53303.93
Inventories 1,688.711,535.871,426.151,066.27679.06672.98418.33315.67359.97350.79
Sundry Debtors 199.76212.94150.24132.07170.53130.53134.4794.6947.1450.05
Cash and Bank Balance2,058.7152.3147.4924.2436.4832.421.8431.2714.9419.58
Loans and Advances 1,390.881,134828.02545.64380.41472.66346.99289.84134.13134.43
Total Current Assets5,338.052,935.122,451.891,768.221,266.481,308.59901.63731.47556.18554.86
Current Liabilities 1,363.241,410.621,342.6926.35778.15827.68614.37668.42795.2678.61
Provisions 115.04115.1495.7556.7532.2840.342.820.6621.3936.63
Total Current Liabilities & Provisions1,478.281,525.751,438.35983.1810.43867.98657.18689.08816.59715.25
Net Current Assets3,859.771,409.371,013.55785.12456.04440.61244.4542.39-260.41-160.39
Deferred Tax Assets61.9964.5261.1281.980221.38183.69200.25162.7783.02
Deferred Tax Liability445.34377.85381.1380.16220.99497.51386.32355.4294.24231.2
Net Deferred Tax-383.35-313.33-319.98-298.18-220.99-276.13-202.63-155.15-131.47-148.18
Other Assets1,908.791,110.17970.92455.6375.52696.86749.09649.92482.46334.53
Total Assets17,622.3512,170.379,310.627,784.347,265.167,229.455,226.464,454.323,651.583,278.1
Contingent Liabilities1,726.66506.58457.96239.93412.76384.19371.47133.85216.55196.92

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...3,434.57
Depreciation947.39
Interest (Net)408.49
P/L on Sales of Assets76.2
P/L on Sales of Invest-2.25
Prov. and W/O (Net)-53.26
P/L in Forex-49.32
Others-61.11
Total Adjustments (PBT and Ext...1,343.48
Operating Profit before Workin...4,778.05
Trade and 0ther Receivables-133.22
Inventories-478.77
Total Adjustments (OP before W...-669.39
Cash Generated from/(used in) ...4,108.66
Direct Taxes Paid-727.57
Total Adjustments(Cash Generat...-727.57
Cash Flow before Extraordinary...3,381.1
Net Cash from Operating Activi...3,381.1
Purchased of Fixed Assets-3,779.01
Sale of Fixed Assets38.64
Sale of Investments2.25
Interest Received28.11
Investment in Group Cos.-39.9
Acquisition of Companies-200
Net Cash used in Investing Act...-4,310.56
Proceeds from Issue of shares ...7,511.88
Proceed from 0ther Long Term B...1,771.13
Proceed from Short Tem Borrowi...185.7
Of the Long Tem Borrowings-5,508.42
Of Financial Liabilities-155.87
Dividend Paid-324.82
Interest Paid-464.96
Net Cash used in Financing Act...2,953.54
Net Profit before Tax and Extr...3,069.94
Depreciation617.91
Interest (Net)231.31
Dividend Received68.28
P/L on Sales of Assets76.18
P/L on Sales of Invest-2.25
Prov. and W/O (Net)-5.02
P/L in Forex-42.53
Others-61.11
Total Adjustments (PBT and Ext...748.68
Operating Profit before Workin...3,818.62
Trade and 0ther Receivables12.76
Inventories-152.83
Total Adjustments (OP before W...-189.17
Cash Generated from/(used in) ...3,629.46
Direct Taxes Paid-662.51
Total Adjustments(Cash Generat...-662.51
Cash Flow before Extraordinary...2,966.94
Net Cash from Operating Activi...2,966.94
Purchased of Fixed Assets-2,383.31
Sale of Fixed Assets15.47
Sale of Investments2.25
Interest Received43.06
Acquisition of Companies-643.84
Net Cash used in Investing Act...-3,687.09
Proceeds from Issue of shares ...7,511.88
Proceed from 0ther Long Term B...1,092.96
Of the Long Tem Borrowings-4,817.16
Of the Short Term Borrowings-207.16
Of Financial Liabilities-101.59
Dividend Paid-324.82
Interest Paid-364.25
Net Cash used in Financing Act...2,728.75

Company Details

Registered Office
AddressF-2/7 Okhla Industrial Area,
Phase-I
CityNew Delhi
StateNew Delhi
Pin Code110020
Tel. No.91-124-4643100/41706720-25
Fax. No.91-124-4643303
Emailcomplianceofficer@rjcorp.in
Internethttps://www.varunbeverages.com
Registrars
AddressF-2/7 Okhla Industrial Area
CityNew Delhi
StateNew Delhi
Pin Code110020
Tel. No.91-124-4643100/41706720-25
Fax. No.91-124-4643303
Emailcomplianceofficer@rjcorp.in
Internethttps://www.varunbeverages.com
Management
Name Designation
RAVI KANT JAIPURIAChairman (Non-Executive)
Varun JaipuriaExecutive Vice Chairman
RAJ PAL GANDHIWhole-time Director
Ravi BatraCompany Sec. & Compli. Officer
Sita KhoslaIndependent Director
Ravi GuptaIndependent Director
Rashmi DhariwalIndependent Director
Rajinder Jeet Singh BaggaWhole-time Director
Abhiram SethIndependent Director
Anil Kumar SondhiIndependent Director
Naresh Kumar TrehanNon Executive Director