Berger Paints India Ltd

NSE :BERGEPAINT   BSE :509480  Sector : Paints/Varnish
Buy, Sell or Hold BERGEPAINT? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

08 May
501.30
(-2.26%)
07 May
512.90
(0.30%)
06 May
511.35
(-2.27%)
03 May
523.25
(0.15%)
02 May
522.45
(2.73%)
30 Apr
508.55
(0.83%)
29 Apr
504.35
(0.25%)
26 Apr
503.10
(-0.51%)
25 Apr
505.70
(-0.20%)
24 Apr
506.70
(0.07%)
23 Apr
506.35
(-0.03%)
22 Apr
506.50
(0.39%)
19 Apr
504.55
(-2.20%)
18 Apr
515.90
(-2.88%)
16 Apr
531.20
(-2.70%)
15 Apr
545.95
(-1.94%)
12 Apr
556.75
(-0.88%)
10 Apr
561.70
(1.07%)
09 Apr
555.75
(-0.76%)
08 Apr
560.00
(-0.38%)
05 Apr
562.15
(0.63%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bearish
Medium Term Investors

Very Bearish
Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

514.37

10 DMA
Bearish

510.14

20 DMA
Bearish

522.31

50 DMA
Bearish

549.69

100 DMA
Bearish

563.1

200 DMA
Bearish

571.81


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 08, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 524.7 519.5 505.23 - -
R2 519.5 514.04 503.92 518.53 -
R1 510.4 510.66 502.61 508.46 514.95
P 505.2 505.2 505.2 504.23 507.48
S1 496.1 499.74 499.99 494.16 500.65
S2 490.9 496.36 498.68 489.93 -
S3 481.8 490.9 497.37 - -

Key Metrics

EPS

8.83

P/E

56.79

P/B

12.83

Dividend Yield

0.53%

Market Cap

58,441 Cr.

Face Value

1

Book Value

39.09

ROE

20.43%

EBITDA Growth

499.38 Cr.

Debt/Equity

0.26

Shareholding Pattern

  74.99% Total Promoter Holding
0.87% Mutual Fund Holdings
10.66% FIIs
9.17% Non Institution
4.18% Insurance Companies
0% Custodians
0.13% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Berger Paints India Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 2706.96 2458.7 3046.86 2786.41 2902.17
PROFIT 200.94 185.69 354.35 291.64 299.65
EPS 1.72 1.91 3.65 2.5 2.57

Berger Paints India Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 2458.42 2202.09 2751.49 2455.7 2590.6
PROFIT 207.1 196.21 326.32 243.89 263.25
EPS 1.78 2.02 3.36 2.09 2.26

Profit & Loss (Figures in Rs. Crores)


Berger Paints India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 3945.83 4376.76 4283.09 4786.13 5312.21 6295.84 6453.14 7055.73 9211.72 10712.65
PROFIT 248.86 260.91 359.55 425.94 449.04 485.35 646.1 714.76 822.65 860.76
EPS 2.03 2.12 3.18 4.07 3.96 4.24 5.63 6.18 7.15 7.38

Berger Paints India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 3442.6 3865.43 3918.01 4480.56 4857.98 5737.85 5859.32 6260.95 8153.66 9642.42
PROFIT 233.72 262.2 345.06 386.97 420.08 445.19 687.1 684.35 740.39 830.91
EPS 1.9 2.13 3.06 3.81 3.71 3.74 6 5.84 6.43 7.11

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 97.1497.1397.1397.1297.1197.197.169.3569.3369.3
Reserves Total 4,396.983,829.863,279.742,563.012,346.72,097.411,804.461,492.741,191.271,051.03
Total Shareholders Funds4,494.123,926.993,376.872,660.132,443.812,194.511,901.561,562.091,260.61,120.33
Minority Interest8.147.177.067.113.4500000
Secured Loans 609.65152.93225.57535.89398.93422.17406.21309.46503.29485.31
Unsecured Loans 579.32860.6408.19231.01354.010044.95106.27138.21
Total Debt1,188.971,013.53633.76766.9752.94422.17406.21354.41609.56623.52
Other Liabilities92.193.6474.2445.0226.7513.5515.7512.3613.8724.25
Total Liabilities5,783.335,041.334,091.933,479.163,226.952,630.232,323.521,928.861,884.031,768.1
APPLICATION OF FUNDS :
Gross Block 4,243.932,954.762,734.112,451.811,970.851,571.471,310.331,048.361,461.321,321.98
Less: Accumulated Depreciation912.36767.95689.89536.24388.2304.3174.3785.44530.66458.21
Net Block3,331.572,186.812,044.221,915.571,582.651,267.171,135.96962.92930.66863.77
Capital Work in Progress110.54605.51106.75178.49169.8997.1662.2151.06100.44133.32
Investments 183.11234.33355.67315.17394.92333.13472.13347.54134.4990.68
Inventories 2,319.122,315.831,616.131,278.461,233.531,007.34935.47733.23719.47695.66
Sundry Debtors 1,243.121,053.681,019.72714.11671.48692.4578.14545.4535.21485.66
Cash and Bank Balance244.69312.95439.61219.93238.48204.97102.45105.33169.76184.09
Loans and Advances 304.56287.69221.09194.6188.3227.0174.3946.5872.4290.63
Total Current Assets4,111.493,970.153,296.552,407.12,331.792,131.721,690.451,430.541,496.861,456.04
Current Liabilities 2,042.32,053.381,728.661,322.21,216.631,193.831,005.64856.68702.79667.39
Provisions 85.6965.147.1149.8935.636.1329.7223.4271.16105.55
Total Current Liabilities & Provisions2,127.992,118.481,775.771,372.091,252.231,229.961,035.36880.1773.95772.94
Net Current Assets1,983.51,851.671,520.781,035.011,079.56901.76655.09550.44722.91683.1
Deferred Tax Assets163.35120.6524.7133.3735.8811.471.180.945.244.92
Deferred Tax Liability218.44172.3374.6581.62113.3793.9381.8768.7763.158.74
Net Deferred Tax-55.09-51.68-49.94-48.25-77.49-82.46-80.69-67.83-57.86-53.82
Other Assets229.7214.69114.4583.1777.42113.4778.8284.7353.3951.05
Total Assets5,783.335,041.334,091.933,479.163,226.952,630.232,323.521,928.861,884.031,768.1
Contingent Liabilities256.51231.39189.85169.2884.44330.23364.89140.8480.6967
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 97.1497.1397.1397.1297.1197.197.169.3569.3369.3
Reserves Total 4,198.053,666.763,182.482,527.922,257.682,046.511,815.671,522.791,223.471,062.59
Total Shareholders Funds4,295.193,763.893,279.612,625.042,354.792,143.611,912.771,592.141,292.81,131.89
Secured Loans 516.70.565.44222.46215.34143.27119.6866.51213.08299.6
Unsecured Loans 542.61830.37390.88219.2224.0100075.413.2
Total Debt1,059.31830.93396.32441.66439.35143.27119.6866.51288.49302.8
Other Liabilities77.4977.8359.4331.7717.558.186.445.513.7115.8
Total Liabilities5,431.994,672.653,735.363,098.472,811.692,295.062,038.891,664.161,5851,450.49
APPLICATION OF FUNDS :
Gross Block 3,571.852,330.312,113.151,865.751,563.861,1951,058.33786.551,066.74890.98
Less : Accumulated Depreciation 831.28685.59611.56479.52358.34279.67169.3982.46419.1342.56
Net Block 2,740.571,644.721,501.591,386.231,205.52915.33888.94704.09647.64548.42
Capital Work in Progress78.55568.8797.6168.29147.7387.2756.2348.7787.51132.22
Investments 771.55744.17787.69647.98577.31530.77577.62415.14243.75187.29
Inventories 2,146.12,149.971,4991,167.241,149.13939.36894.3688.22646.5618.7
Sundry Debtors 970.8835.58838.61558.57574.33598.01509.45461.46434.41383.21
Cash and Bank Balance174.47206.88338.55125.55131.77120.5735.7462.81141.15163.07
Loans and Advances 282.71267.66207.28178.4179.63213.6863.2557.865.3487.41
Total Current Assets3,574.083,460.092,883.442,029.762,034.861,871.621,502.741,270.291,287.41,252.39
Current Liabilities 1,872.081,876.431,575.191,181.561,148.941,131.52972.06790626.19585.28
Provisions 70.4553.6431.1533.5322.2119.5216.311.5165.4999.14
Total Current Liabilities & Provisions1,942.531,930.071,606.341,215.091,171.151,151.04988.36801.51691.68684.42
Net Current Assets1,631.551,530.021,277.1814.67863.71720.58514.38468.78595.72567.97
Deferred Tax Assets48.2228.2122.6620.620.065.995.441.741.040.4
Deferred Tax Liability73.7951.3949.0449.7471.4964.5965.5348.1334.6126.41
Net Deferred Tax-25.57-23.18-26.38-29.14-51.43-58.6-60.09-46.39-33.57-26.01
Other Assets235.34208.0597.76110.4468.8599.7161.8173.7743.9540.6
Total Assets5,431.994,672.653,735.363,098.472,811.692,295.062,038.891,664.161,5851,450.49
Contingent Liabilities278.16332.16363.83425.42348.67323.06357.86394.68350.35317.83

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,162.34
Depreciation264.03
Interest (Net)83.36
Dividend Received3.76
P/L on Sales of Assets3.76
P/L on Sales of Invest-1.95
Prov. and W/O (Net)19.21
P/L in Forex-1.35
Total Adjustments (PBT and Ext...380.84
Operating Profit before Workin...1,543.18
Trade and 0ther Receivables-212.14
Inventories-3.29
Trade Payables-37.24
Loans and Advances-41.41
Total Adjustments (OP before W...-259.43
Cash Generated from/(used in) ...1,283.75
Direct Taxes Paid-307.78
Total Adjustments(Cash Generat...-307.78
Cash Flow before Extraordinary...975.97
Net Cash from Operating Activi...975.97
Purchased of Fixed Assets-748.04
Sale of Fixed Assets4.19
Purchase of Investments-751.15
Sale of Investments787.71
Interest Received13.42
Net Cash used in Investing Act...-600.25
Proceeds from Issue of shares ...0.01
Proceed from Short Tem Borrowi...8,414
Of the Long Tem Borrowings-81.96
Of the Short Term Borrowings-8,232.32
Of Financial Liabilities-100
Dividend Paid-301.11
Interest Paid-61.47
Net Cash used in Financing Act...-362.85
Net Profit before Tax and Extr...1,102.72
Depreciation234
Interest (Net)76.11
Dividend Received33.96
P/L on Sales of Assets4.27
P/L on Sales of Invest-0.86
Prov. and W/O (Net)16.24
P/L in Forex-0.2
Total Adjustments (PBT and Ext...296.24
Operating Profit before Workin...1,398.96
Trade and 0ther Receivables-154.65
Inventories3.87
Trade Payables-31.08
Total Adjustments (OP before W...-185.16
Cash Generated from/(used in) ...1,213.8
Direct Taxes Paid-279.51
Total Adjustments(Cash Generat...-279.51
Cash Flow before Extraordinary...934.29
Net Cash from Operating Activi...934.29
Purchased of Fixed Assets-697.63
Sale of Fixed Assets1.58
Purchase of Investments-663.45
Sale of Investments700.99
Interest Received6.38
Invest.In Subsidiaires-61.18
Loans to Subsidiaires-13.18
Net Cash used in Investing Act...-659.14
Proceeds from Issue of shares ...0.01
Proceed from Short Tem Borrowi...7,873.67
Of the Long Tem Borrowings-0.13
Of the Short Term Borrowings-7,714.4
Of Financial Liabilities-90.88
Dividend Paid-301.11
Interest Paid-51.42
Net Cash used in Financing Act...-284.26

Company Details

Registered Office
AddressBerger House,
129 Park Street
CityKolkata
StateWest Bengal
Pin Code700017
Tel. No.91-033-22299724-28
Fax. No.91-033-22499009/22277288
Emailconsumerfeedback@bergerindia.com
Internethttp://www.bergerpaints.com
Registrars
AddressBerger House
CityKolkata
StateWest Bengal
Pin Code700017
Tel. No.91-033-22299724-28
Fax. No.91-033-22499009/22277288
Emailconsumerfeedback@bergerindia.com
Internethttp://www.bergerpaints.com
Management
Name Designation
Kuldip Singh DhingraChairman (Non-Executive)
Gurbachan Singh DhingraVice Chairman
Abhijit RoyManaging Director & CEO
Naresh GujralIndependent Director
Rishma KaurExecutive Director
Kanwardip Singh DhingraExecutive Director
Anoop HoonIndependent Director
Sonu BhasinIndependent Director
Anoop Kumar MittalIndependent Director
Arunito GangulyCompany Sec. & Compli. Officer
GOPAL KRISHNA PILLAIIndependent Director