JSW Energy Ltd

NSE :JSWENERGY   BSE :533148  Sector : Power Generation & Distribution
Buy, Sell or Hold JSWENERGY? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

25 Apr
604.70
(0.72%)
24 Apr
600.40
(-2.59%)
23 Apr
616.35
(0.80%)
22 Apr
611.45
(-2.43%)
19 Apr
626.70
(-0.29%)
18 Apr
628.50
(4.39%)
16 Apr
602.05
(-1.22%)
15 Apr
609.50
(-1.13%)
12 Apr
616.45
(0.06%)
10 Apr
616.05
(0.48%)
09 Apr
613.10
(-2.29%)
08 Apr
627.50
(4.74%)
05 Apr
599.10
(2.75%)
04 Apr
583.05
(0.29%)
03 Apr
581.35
(7.22%)
02 Apr
542.20
(4.58%)
01 Apr
518.45
(-1.98%)
28 Mar
528.90
(2.37%)
27 Mar
516.65
(0.67%)
26 Mar
513.20
(-0.44%)
22 Mar
515.45
(2.16%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

612.18

10 DMA
Bearish

613.14

20 DMA
Bullish

587.76

50 DMA
Bullish

534.29

100 DMA
Bullish

494.11

200 DMA
Bullish

430.6


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 25, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 623.09 618.37 607.88 - -
R2 618.37 613.96 606.82 617.84 -
R1 611.54 611.23 605.76 610.48 614.95
P 606.82 606.82 606.82 606.29 608.53
S1 599.99 602.41 603.64 598.93 603.4
S2 595.27 599.68 602.58 594.74 -
S3 588.44 595.27 601.52 - -

Key Metrics

EPS

4.23

P/E

142.99

P/B

5.5

Dividend Yield

0.31%

Market Cap

1,05,688 Cr.

Face Value

10

Book Value

109.89

ROE

7.23%

EBITDA Growth

1,230.05 Cr.

Debt/Equity

0.94

Shareholding Pattern

  73.67% Total Promoter Holding
0.89% Mutual Fund Holdings
8.37% FIIs
8.24% Non Institution
0.41% Insurance Companies
0.21% Custodians
8.21% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


JSW Energy Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 2366.77 2805.72 3015.34 3393.28 2663.03
PROFIT 179.61 272.05 289.88 850.16 231.33
EPS 1.09 1.66 1.77 5.16 1.41

JSW Energy Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1005.06 1697.02 1561.44 1191.07 1297.85
PROFIT 79.09 131.62 166 191.01 250.99
EPS 0.48 0.8 1.01 1.17 1.53

Profit & Loss (Figures in Rs. Crores)


JSW Energy Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 8915.68 9610.27 10167.26 8484.49 8670.23 9537.49 9219.4 7176.8 8744.38 11006.34
PROFIT 986.24 1325.74 1283.98 609.12 -56.62 682.25 1026.83 775.84 1692.99 1301.36
EPS 4.39 7.99 8.53 3.82 0.52 4.17 6.58 5.01 10.63 9.02

JSW Energy Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 6065.4 6625.65 6260.71 4369.52 4862 5481.11 5143.56 2959.94 3871 6139.08
PROFIT 827.85 971.15 1126.15 189.83 -104.47 240.43 467.49 178.56 564.09 597.57
EPS 3.33 5.66 7.27 1.2 -2.71 1.53 3.03 1.13 3.48 4.33

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 1,640.541,639.671,642.331,641.91,640.871,640.051,627.951,626.791,640.051,640.05
Reserves Total 16,988.2715,775.2312,864.6710,003.7210,181.379,469.658,740.518,077.345,877.974,931.12
Total Shareholders Funds18,628.8117,414.914,50711,645.6211,822.2411,109.710,368.469,704.137,518.026,571.17
Minority Interest105.372.06-8.72-23.84-12.03-3.942.371.454.7150.32
Secured Loans 19,523.893,323.778,144.139,840.4810,554.8811,875.0714,340.612,030.219,286.4210,097.43
Unsecured Loans 5,527.185,618.8227.11008.198.672,832.037.689.02
Total Debt25,051.078,942.578,371.249,840.4810,554.8811,883.2614,349.2714,862.249,294.110,106.45
Other Liabilities494.12608.82761.14463.86133.52106.7249.4241.5547.7732.79
Total Liabilities44,279.3726,968.3523,630.6621,926.1222,498.6123,095.7424,769.5224,609.3216,914.616,760.73
APPLICATION OF FUNDS :
Gross Block 33,492.222,227.3721,899.0621,816.4921,775.1121,680.2521,307.3221,142.1116,995.4116,635.33
Less: Accumulated Depreciation8,463.027,396.736,262.35,103.743,950.572,802.861,816.73844.283,804.733,000.62
Net Block25,029.1814,830.6415,636.7616,712.7517,824.5418,877.3919,490.5920,297.8313,190.6813,634.71
Capital Work in Progress4,779.52,090.6472.77391.32399.97293.53530.74320.61453.58614.58
Investments 6,032.776,623.174,052.151,853.552,450.532,4151,578.821,012.271,618.84887.69
Inventories 987.08901.02395.08639.58454.73535.54592.9635.83548.26415.77
Sundry Debtors 1,531.92670.22964.461,565.21,427.751,151.222,182.752,906.341,172.291,197.63
Cash and Bank Balance4,013.881,134.11479.18200.73203.57311.03784.3357.43351.45567.45
Loans and Advances 2,020.081,102.721,941.131,398.07679.89375.9296.51319.71187.62445.28
Total Current Assets8,552.963,808.073,779.853,803.582,765.942,373.693,856.464,219.312,259.622,626.13
Current Liabilities 3,318.913,022.532,147.72,766.512,975.653,130.513,230.173,483.591,810.871,900.92
Provisions 65.0149.3249.8448.7471.3866.729.1111.91401.56389.45
Total Current Liabilities & Provisions3,383.923,071.852,197.542,815.253,047.033,197.233,239.283,495.52,212.432,290.37
Net Current Assets5,169.04736.221,582.31988.33-281.09-823.54617.18723.8147.19335.76
Deferred Tax Assets324.44418.21,134.811,003.35800.96720.07230.75-733.55042.96
Deferred Tax Liability1,078.41892.261,513.181,193.291,181.41,148.03611.29-299.49292.97236.25
Net Deferred Tax-753.97-474.06-378.37-189.94-380.44-427.96-380.54-434.06-292.97-193.29
Other Assets4,022.853,161.782,265.042,170.112,485.12,761.322,932.732,688.861,897.281,481.28
Total Assets44,279.3726,968.3523,630.6621,926.1222,498.6123,095.7424,769.5224,609.3216,914.616,760.73
Contingent Liabilities2,374.392,647.551,654.63951.75638.441,020.832,073.433,282.351,710.02507.69
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 1,640.541,639.671,642.331,641.91,640.871,640.051,627.951,626.791,640.051,640.05
Reserves Total 11,968.8711,848.049,990.017,758.38,526.618,237.426,765.616,965.345,953.745,362.62
Total Shareholders Funds13,609.4113,487.7111,632.349,400.210,167.489,877.478,393.568,592.137,593.797,002.67
Secured Loans 2,887.53874.871,402.482,246.322,818.373,140.183,464.072,809.924,231.964,939.05
Unsecured Loans 3,405.26397.67200.5800002,214.7400
Total Debt6,292.791,272.541,603.062,246.322,818.373,140.183,464.075,024.664,231.964,939.05
Other Liabilities31.539.2128.7626.4122.4319.4916.2323.7612.998.44
Total Liabilities19,933.714,799.4613,264.1611,672.9313,008.2813,037.1411,873.8613,640.5511,838.7411,950.16
APPLICATION OF FUNDS :
Gross Block 6,464.626,395.346,324.736,308.826,291.166,189.255,904.85,765.799,351.329,025.94
Less: Accumulated Depreciation 2,755.992,438.682,144.611,800.891,438.491,078.11714.943512,537.182,116.61
Net Block 3,708.633,956.664,180.124,507.934,852.675,111.145,189.865,414.796,814.146,909.33
Capital Work in Progress15.5323.4433.85108.85376.78260.55478.68282.06256.04467.25
Investments 14,730.56,866.648,211.95,416.86,702.596,963.035,324.056,668.753,672.322,934.07
Inventories 781.86776.09236.34540.77348.46449.96506.45538.58479.24374.42
Sundry Debtors 336.92300.51230.56585.61554.7488.52840.011,178.65504.77992.11
Cash and Bank Balance435.08203.01127.33157.6112.5138.5274.86221.66268.15394.03
Loans and Advances 605.823,259.1300.27872.31297.72310.45239.13214.83181.11598.65
Total Current Assets2,159.684,538.71894.52,156.291,313.381,387.451,660.452,153.721,433.272,359.21
Current Liabilities 1,002.67987.95850.411,515.72,049.762,495.483,038.742,966.371,525.461,750.24
Provisions 45.5943.0842.5740.9143.4338.984.346.63398.49386.94
Total Current Liabilities & Provisions1,048.261,031.03892.981,556.612,093.192,534.463,043.082,9731,923.952,137.18
Net Current Assets1,111.423,507.681.52599.68-779.81-1,147.01-1,382.63-819.28-490.68222.03
Deferred Tax Assets318.83373.26373.26359.68359.68350.5230.0230.4700
Deferred Tax Liability1,286.331,215.21932.43685.58768.42690.78531.51391.09254.92185.12
Net Deferred Tax-967.5-841.95-559.17-325.9-408.74-340.28-301.49-360.62-254.92-185.12
Other Assets1,335.121,286.991,395.941,365.572,264.792,189.712,565.392,454.851,841.841,602.6
Total Assets19,933.714,799.4613,264.1611,672.9313,008.2813,037.1411,873.8613,640.5511,838.7411,950.16
Contingent Liabilities3,697.322,708.971,009940.52471.55911.62,475.875,050.412,628.391,715.71

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,942.84
Depreciation1,169.23
Interest (Net)699.32
Dividend Received121.52
P/L on Sales of Assets0.15
Prov. and W/O (Net)-21.97
P/L in Forex13.38
Total Adjustments (PBT and Ext...1,622.31
Operating Profit before Workin...3,565.15
Trade and 0ther Receivables-501.63
Inventories-59.94
Trade Payables-408.47
Total Adjustments (OP before W...-1,133.58
Cash Generated from/(used in) ...2,431.57
Direct Taxes Paid-347.3
Total Adjustments(Cash Generat...-347.3
Cash Flow before Extraordinary...2,084.27
Net Cash from Operating Activi...2,084.27
Purchased of Fixed Assets-4,236.58
Purchase of Investments-61
Sale of Investments116.32
Interest Received234.21
Cancellation of Investment in ...76.09
Net Cash used in Investing Act...-6,778.13
Proceeds from Issue of shares ...4.27
Proceed from 0ther Long Term B...9,354.38
Proceed from Short Tem Borrowi...353.44
Of the Long Tem Borrowings-970.08
Of Financial Liabilities-9.91
Dividend Paid-328.81
Interest Paid-1,075.81
Net Cash used in Financing Act...7,327.48
Net Profit before Tax and Extr...1,029.61
Depreciation317.42
Interest (Net)211.11
Dividend Received121.52
P/L on Sales of Assets0.09
Prov. and W/O (Net)-136.24
P/L in Forex-3.73
Total Adjustments (PBT and Ext...278.47
Operating Profit before Workin...1,308.08
Trade and 0ther Receivables-123.71
Inventories-6.55
Trade Payables68.29
Total Adjustments (OP before W...-123.4
Cash Generated from/(used in) ...1,184.68
Direct Taxes Paid-209.97
Total Adjustments(Cash Generat...-209.97
Cash Flow before Extraordinary...974.71
Net Cash from Operating Activi...974.71
Purchased of Fixed Assets-52.57
Sale of Fixed Assets0.05
Interest Received31.46
Cancellation of Investment in ...2,046.01
Acquisition of Companies-8,398.27
Net Cash used in Investing Act...-5,384.17
Proceeds from Issue of shares ...4.27
Proceed from 0ther Long Term B...3,267
Proceed from Short Tem Borrowi...1,950.23
Of the Long Tem Borrowings-200
Of Financial Liabilities-2.04
Dividend Paid-328.81
Interest Paid-194.55
Net Cash used in Financing Act...4,496.1

Company Details

Registered Office
AddressJSW Centre,
Bandra Kurla Complex Bandra(E)
CityMumbai
StateMaharashtra
Pin Code400051
Tel. No.91-22-42861000
Fax. No.91-22-42863000
Emailjswel.investor@jsw.in
Internethttp://www.jsw.in
Registrars
AddressJSW Centre
CityMumbai
StateMaharashtra
Pin Code400051
Tel. No.91-22-42861000
Fax. No.91-22-42863000
Emailjswel.investor@jsw.in
Internethttp://www.jsw.in
Management
Name Designation
Sajjan JindalChairman & Managing Director
Monica ChopraCompany Sec. & Compli. Officer
Prashant JainJoint Managing Director & CEO
Rupa Devi SinghLead Independent Director
Sunil GoyalIndependent Director
Munesh KhannaIndependent Director
Pritesh VinayDirector (Finance)
Rajeev Sharma.Independent Director
Desh Deepak VermaIndependent Director
Parth JindalDirector
Rajiv ChaudhriAdditional Director
Sharad MahendraJoint Managing Director & CEO